| Revenue | DKK 1,6M | -42% |
| EBITDA | DKK 58K | +133% |
| Net profit | DKK -790K | +2% |
| Total assets | DKK 39,6M | +8% |
| Equity | DKK 8,9M | -16% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.113 | 4.147 | 3.289 | 4.501 | 1.905 | 920 | 3.928 | 2.594 | 2.532 | 1.436 | 4.056 | 2.838 | 2.815 | 1.626 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -1.367 | -1.118 | -1.004 | -1.220 | -1.693 | -1.320 | -2.222 | -1.882 |
| EBITDA | 4.113 | 3.399 | -2.044 | 4.082 | 7.655 | 920 | 3.513 | 2.067 | 1.377 | 835 | 1.285 | -982 | -173 | 58 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -7 | -0 | -0 |
| EBIT | 4.113 | 3.399 | -2.044 | 4.082 | 7.655 | 920 | 3.513 | 2.067 | 1.377 | 835 | 1.277 | -988 | -173 | 58 |
| Net financials | -3.284 | -4.566 | -3.449 | -2.889 | -2.672 | -2.734 | -3.052 | -1.451 | -1.040 | -927 | -499 | 30 | -842 | -1.311 |
| Profit before tax | 829 | -1.167 | -5.493 | 1.193 | 4.983 | -1.814 | 461 | 616 | 337 | -92 | 778 | -958 | -1.016 | -1.253 |
| Tax | 206 | -419 | -1.149 | 217 | 1.089 | -398 | 42 | -210 | 150 | -1.257 | 107 | -150 | -209 | -463 |
| Net profit | 623 | -748 | -4.344 | 975 | 3.894 | -1.416 | 418 | 826 | 187 | 1.165 | 671 | -809 | -806 | -790 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 93.650 | 87.780 | 85.503 | 61.832 | 65.248 | 57.507 | 61.128 | 52.775 | 52.247 | 55.610 | 47.429 | 47.593 | 36.718 | 39.630 |
| Equity | 9.797 | 10.968 | 6.138 | 8.196 | 13.370 | 13.477 | 15.468 | 5.968 | 6.252 | 21.118 | 22.336 | 21.527 | 10.547 | 8.907 |
| Long-term debt | 44.653 | 43.310 | 31.959 | 31.369 | 31.390 | 29.989 | 29.535 | 28.954 | 27.041 | 25.903 | 20.198 | 22.934 | 22.581 | 22.058 |
| Short-term debt | 36.493 | 30.569 | 45.779 | 20.639 | 17.556 | 11.107 | 13.042 | 14.988 | 15.980 | 6.336 | 3.117 | 1.906 | 2.271 | 7.928 |
| Total debt | 81.146 | 73.880 | 77.738 | 52.007 | 48.946 | 41.096 | 42.578 | 43.943 | 43.021 | 32.239 | 23.316 | 24.840 | 24.852 | 29.986 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2000 | — | — |
BC Management | Management | 2001 | — | — |
IP Audit | Audit | 2005 | — | — |
LP Audit | Audit | 2001 | — | — |
HA Audit | Audit | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DRT HOLDING ApS | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Brian Christensen | Management | 0 companies |
| Ivan Pedersen | Audit | 0 companies |
| Leon Pinholt | Audit | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Helle Vinkel Nielsen | Board of Directors | 0 companies |
| Birgitte Christensen | Chairman | 0 companies |
| Niels Lindeborg Johansen | Board of Directors | 0 companies |
| Inger Christensen | Board of Directors | 0 companies |
| Søren Møldrup | Chairman | 0 companies |
| Patrick Frank Jung Christensen | Board of Directors | 0 companies |