| Revenue | DKK 8,4M | +62% |
| EBITDA | DKK 2,2M | +17% |
| Net profit | DKK 735K | -28% |
| Total assets | DKK 10,2M | -23% |
| Equity | DKK 8,3M | -13% |
| Employees | 11 | — |
| Item | 2022 | 2023 | 2024 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 10.131 | 5.859 | 9.161 | 5.186 | 8.378 |
| Staff expenses | -6.381 | -5.170 | -5.430 | -3.266 | -6.138 |
| EBITDA | 3.750 | 688 | 3.731 | 1.920 | 2.239 |
| Depreciation & amort. | -648 | -423 | -405 | -615 | -1.207 |
| EBIT | 3.102 | 266 | 3.326 | 1.305 | 1.032 |
| Net financials | -40 | -6 | 9 | 6 | 13 |
| Profit before tax | 3.062 | 260 | 3.335 | 1.311 | 1.046 |
| Tax | 865 | -249 | 754 | 287 | 311 |
| Net profit | 2.197 | 508 | 2.581 | 1.024 | 735 |
| Item | 2022 | 2023 | 2024 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.702 | 8.815 | 12.041 | 13.265 | 10.227 |
| Equity | 5.449 | 5.957 | 8.539 | 9.562 | 8.298 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.226 | 2.755 | 3.289 | 3.456 | 1.880 |
| Total debt | 3.226 | 2.755 | 3.289 | 3.456 | 1.880 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BE Management | Management | 2016 |
| Former (2) | ||
ER | Audit | 2004 – 2007 |
SE Management | Management | 2000 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2026 | |
| Board of Directors | 2022 | |
| Former (6) | ||
| Board of Directors | 2000 – 2015 | |
| Chairman | 2024 – 2026 | |
| Board of Directors | 2018 – 2022 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2015 – 2022 | |
| Board of Directors | 2000 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2021 | |
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| ES Revision v/Elin Sørensen | Audit | 0 companies |
| Svend Erik Loft Jensen | Management | 0 companies |
| Benny Elbæk Petersen | Management | 0 companies |
| Kim Elbæk Petersen | Board of Directors | 0 companies |
| Martin Juhl Nielsen | Chairman | 0 companies |
| Martin Elbæk Petersen | Board of Directors | 0 companies |
| Hans-Henrik Olsen | Chairman | 0 companies |
| Søren Petersen | Chairman | 0 companies |
| Susanne Helle Lykke Petersen | Board of Directors | 0 companies |
| Carl-Ole Holbøll | Board of Directors | 0 companies |
| Yvonne Mary Jensen | Board of Directors | 0 companies |