| Revenue | DKK -60K | -90% |
| EBITDA | DKK -60K | -102% |
| Net profit | DKK 332K | -89% |
| Total assets | DKK 17,2M | +2% |
| Equity | DKK 16M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | 21 | 147 | 209 | 197 | 296 | 43 | -50 | 112 | 74 | 82 | -585 | -60 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | 21 | 147 | 209 | 197 | 296 | 43 | 891 | 722 | 1.152 | 1.712 | 2.920 | -60 |
| Depreciation & amort. | -32 | -67 | -76 | -87 | -89 | -41 | -42 | -43 | -44 | -49 | -49 | -49 | -50 |
| EBIT | -52 | -46 | 71 | 122 | 108 | 255 | 1 | 847 | 677 | 1.103 | 1.663 | 2.871 | -110 |
| Net financials | 334 | 421 | 112 | -425 | 1.006 | 490 | 447 | 1.067 | 638 | 1.088 | 1.728 | 3.615 | 433 |
| Profit before tax | 322 | 375 | 184 | -341 | 1.078 | 745 | 448 | 974 | 706 | 1.112 | 1.761 | 2.981 | 323 |
| Tax | 20 | 46 | 53 | 65 | 56 | 51 | 15 | 35 | 37 | 18 | 43 | -96 | -9 |
| Net profit | 302 | 329 | 130 | -406 | 1.022 | 694 | 433 | 939 | 670 | 1.094 | 1.717 | 3.077 | 332 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.461 | 7.812 | 7.826 | 7.386 | 8.839 | 9.271 | 9.199 | 10.120 | 10.671 | 11.318 | 13.116 | 16.936 | 17.224 |
| Equity | 7.315 | 7.598 | 7.568 | 7.062 | 7.983 | 8.573 | 8.900 | 9.777 | 10.290 | 11.271 | 12.874 | 15.834 | 16.044 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 146 | 214 | 259 | 323 | 856 | 697 | 299 | 343 | 381 | 47 | 236 | 1.086 | 1.166 |
| Total debt | 146 | 214 | 259 | 323 | 856 | 697 | 299 | 343 | 381 | 47 | 236 | 1.086 | 1.166 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|