| Revenue | DKK -23K | +11% |
| EBITDA | DKK -53K | -4% |
| Net profit | DKK 3,3M | +11% |
| Total assets | DKK 49,9M | +6% |
| Equity | DKK 49,8M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -26 | -28 | -23 | -25 | -25 | -24 | -19 | -22 | -19 | -62 | -20 | -20 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 199 | 312 | -28 | -23 | -25 | -25 | -24 | -19 | -38 | -42 | -85 | -50 | -50 | -53 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 199 | 312 | -28 | -23 | -25 | -25 | -24 | -19 | -38 | -42 | -85 | -50 | -50 | -53 |
| Net financials | 205 | 513 | 856 | 1.305 | 1.738 | 4.730 | 4.048 | 3.404 | 2.560 | 6.296 | 4.492 | 2.581 | 3.052 | 3.077 |
| Profit before tax | 404 | 825 | 828 | 1.282 | 1.713 | 4.705 | 4.024 | 3.386 | 2.521 | 6.254 | 4.407 | 2.531 | 3.001 | 3.024 |
| Tax | 66 | 102 | 77 | 24 | 20 | 19 | 18 | 20 | 21 | 27 | 22 | 40 | 37 | -265 |
| Net profit | 338 | 724 | 752 | 1.258 | 1.693 | 4.686 | 4.006 | 3.366 | 2.501 | 6.227 | 4.386 | 2.491 | 2.964 | 3.289 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.858 | 7.145 | 8.079 | 16.274 | 18.454 | 23.565 | 26.585 | 30.085 | 32.585 | 38.974 | 42.326 | 44.226 | 47.226 | 49.892 |
| Equity | — | 7.033 | 7.737 | 15.911 | 18.282 | 22.926 | 26.428 | 29.686 | 32.191 | 38.421 | 42.307 | 44.198 | 46.962 | 49.751 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 500 | 112 | 342 | 363 | 172 | 639 | 156 | 400 | 394 | 553 | 20 | 29 | 264 | 140 |
| Total debt | 500 | 112 | 342 | 363 | 172 | 639 | 156 | 400 | 394 | 553 | 20 | 29 | 264 | 140 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|