| Revenue | DKK -75K | +123% |
| EBITDA | DKK -1,3M | -3808% |
| Net profit | DKK 26,9M | +750% |
| Total assets | DKK 32M | +55% |
| Equity | DKK 31,7M | +57% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 113 | -25 | -21 | -18 | -21 | -18 | -46 | -23 | -24 | -34 | -75 |
| Staff expenses | -122 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.235 |
| EBITDA | -75 | -25 | -21 | -18 | -21 | -18 | -46 | -23 | -24 | -34 | -1.310 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -75 | -25 | -21 | -18 | -21 | -18 | -46 | -23 | -24 | -34 | -1.310 |
| Net financials | 809 | 887 | 3.335 | 1.482 | 2.026 | 1.508 | 676 | 1.984 | 2.881 | 3.187 | 27.945 |
| Profit before tax | 735 | 862 | 3.314 | 1.463 | 2.005 | 1.491 | 630 | 1.961 | 2.858 | 3.153 | 26.635 |
| Tax | -33 | -28 | -11 | -32 | -28 | -54 | -54 | -52 | -33 | -18 | -315 |
| Net profit | 768 | 890 | 3.325 | 1.495 | 2.033 | 1.545 | 684 | 2.014 | 2.891 | 3.171 | 26.950 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.249 | 15.301 | 14.850 | 15.482 | 18.609 | 18.787 | 18.779 | 20.623 | 21.502 | 20.666 | 31.985 |
| Equity | — | 12.791 | 12.337 | 13.332 | 14.679 | 14.774 | 14.560 | 16.224 | 18.565 | 20.236 | 31.686 |
| Long-term debt | 68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.241 | 2.511 | 2.513 | 2.149 | 3.930 | 4.013 | 4.219 | 4.399 | 2.937 | 430 | 300 |
| Total debt | 2.309 | 2.511 | 2.513 | 2.149 | 3.930 | 4.013 | 4.219 | 4.399 | 2.937 | 430 | 300 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Management | Management | 2000 | — | — |
| Audit | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2022 | |
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Torpe Kann | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Kamma Skovsager Andersen | Board of Directors | 0 companies |