| Revenue | DKK 1,6M | -16% |
| EBITDA | DKK 1M | +465% |
| Net profit | DKK 223K | +124% |
| Total assets | DKK 32,2M | -2% |
| Equity | DKK 10,1M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.087 | 1.827 | 2.065 | 1.484 | 1.842 | 2.376 | 2.560 | 2.346 | 2.098 | -256 | 353 | 1.647 | 1.862 | 1.569 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -522 | 186 | 1.393 | 1.429 | -2.419 | 5.066 | 2.948 | 2.253 | -8.774 | -1.701 | 691 | 1.375 | -282 | 1.030 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -522 | 186 | 1.393 | 1.429 | -2.419 | 5.066 | 2.948 | 2.253 | -8.774 | -1.701 | 691 | 1.375 | -282 | 1.030 |
| Net financials | -1.367 | -1.293 | -1.027 | -915 | -644 | -520 | -494 | -400 | -284 | -253 | -237 | -565 | -888 | -744 |
| Profit before tax | -1.890 | -1.107 | 366 | 514 | -3.063 | 4.546 | 2.454 | 1.853 | -9.058 | -1.954 | 454 | 810 | -1.170 | 285 |
| Tax | -470 | -615 | 84 | 584 | -959 | 1.095 | 503 | 350 | -1.826 | -430 | 100 | 178 | -257 | 63 |
| Net profit | -1.420 | -492 | 282 | -70 | -2.104 | 3.450 | 1.952 | 1.503 | -7.232 | -1.525 | 354 | 631 | -913 | 223 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 57.231 | 55.389 | 54.943 | 54.669 | 51.219 | 54.095 | 54.508 | 55.303 | 35.369 | 32.974 | 35.289 | 34.952 | 32.954 | 32.210 |
| Equity | 5.058 | 4.566 | 4.848 | 4.779 | 2.674 | 6.125 | 8.077 | 9.580 | 2.348 | 824 | 1.178 | 1.809 | 9.896 | 10.119 |
| Long-term debt | 39.035 | 36.446 | 35.812 | 34.290 | 32.284 | 34.231 | 33.898 | 32.374 | 22.729 | 19.665 | 18.530 | 17.741 | 16.810 | 15.688 |
| Short-term debt | 11.042 | 12.198 | 12.018 | 12.624 | 13.626 | 13.740 | 12.533 | 13.350 | 10.291 | 10.863 | 13.751 | 13.499 | 4.684 | 4.826 |
| Total debt | 50.077 | 48.643 | 47.831 | 46.914 | 45.910 | 47.970 | 46.431 | 45.723 | 33.020 | 30.528 | 32.281 | 31.240 | 21.494 | 20.514 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Management | Management | 2000 | — | — |
PJ Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JACOBSEN GROUP ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Egholm Jacobsen | Management | 0 companies |
| Peter Juul | Chief Executive Officer | 0 companies |