| Revenue | DKK -12K | +27% |
| EBITDA | DKK -12K | -27% |
| Net profit | DKK -2,1M | -956% |
| Total assets | DKK 7,7M | -14% |
| Equity | DKK 6,6M | -25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -7 | -7 | -7 | -8 | -8 | -8 | -8 | -8 | -8 | -9 | -10 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -7 | -7 | -7 | -8 | -8 | -8 | -8 | -8 | -8 | -9 | -10 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -7 | -7 | -7 | -8 | -8 | -8 | -8 | -8 | -8 | -9 | -10 | -12 |
| Net financials | 715 | 474 | 391 | 1.228 | 974 | 907 | 614 | -1.011 | 728 | 885 | 1.362 | 142 | 270 | -2.067 |
| Profit before tax | 709 | 467 | 384 | 1.220 | 966 | 899 | 606 | -1.019 | 719 | 876 | 1.354 | 133 | 261 | -2.079 |
| Tax | -3 | -5 | -3 | -16 | -0 | 7 | 15 | 14 | 10 | 10 | 12 | 15 | 16 | 15 |
| Net profit | 712 | 472 | 387 | 1.236 | 966 | 892 | 591 | -1.033 | 710 | 866 | 1.342 | 117 | 245 | -2.094 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.812 | 3.959 | 4.308 | 4.734 | 5.637 | 6.720 | 7.042 | 5.754 | 6.426 | 7.244 | 8.532 | 8.816 | 8.893 | 7.671 |
| Equity | 2.561 | 2.983 | 3.320 | 4.455 | 5.421 | 6.262 | 6.800 | 5.713 | 6.423 | 7.232 | 8.517 | 8.575 | 8.759 | 6.602 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 15 | 0 | 0 |
| Short-term debt | 1.252 | 977 | 988 | 279 | 216 | 459 | 242 | 41 | 3 | 12 | 3 | 225 | 134 | 141 |
| Total debt | 1.252 | 977 | 988 | 279 | 216 | 459 | 242 | 41 | 3 | 12 | 15 | 241 | 134 | 141 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|