| Revenue | DKK -957K | — |
| EBITDA | DKK -957K | -333% |
| Net profit | DKK -1,1M | -838% |
| Total assets | DKK 12,8M | -25% |
| Equity | DKK -1,1M | -602% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -85 | 608 | 649 | -10 | — | — | — | — | -957 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -425 | 1.834 | 2.062 | 2.014 | 3.011 | -142 | 608 | 649 | -10 | 1.662 | -9 | 547 | 410 | -957 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -425 | 1.834 | 2.062 | 2.014 | 3.011 | -142 | 608 | 649 | -10 | 1.662 | -9 | 547 | 410 | -957 |
| Net financials | -3.711 | 2.242 | 1.904 | 2.884 | 2.762 | -204 | 527 | 492 | 535 | 1.419 | -15 | 359 | 93 | -1.182 |
| Profit before tax | -3.750 | 2.212 | 1.839 | 1.926 | 2.604 | -298 | 504 | 471 | 526 | 1.334 | -143 | 306 | 76 | -1.193 |
| Tax | -0 | 5 | -918 | -507 | -126 | -56 | -28 | -43 | -32 | -66 | -33 | -59 | -79 | -53 |
| Net profit | -3.750 | 2.207 | 2.757 | 2.433 | 2.729 | -242 | 532 | 515 | 558 | 1.400 | -110 | 365 | 154 | -1.140 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.123 | 19.086 | 21.367 | 22.210 | 28.201 | 21.144 | 24.064 | 22.377 | 25.874 | 27.849 | 28.380 | 25.540 | 17.118 | 12.800 |
| Equity | 4.896 | 7.854 | 9.459 | 12.653 | 15.890 | 15.860 | 16.339 | 16.253 | 16.311 | 16.598 | 16.080 | 560 | 214 | -1.076 |
| Long-term debt | 5.351 | 4.878 | 4.599 | 4.286 | 4.349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.876 | 6.354 | 7.309 | 5.272 | 6.687 | 4.077 | 6.023 | 4.539 | 7.885 | 9.336 | 10.178 | 22.201 | 16.904 | 13.876 |
| Total debt | 11.226 | 11.232 | 11.908 | 9.558 | 11.036 | 4.077 | 6.023 | 4.539 | 7.885 | 9.336 | 10.178 | 22.201 | 16.904 | 13.876 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PC | Audit | 2009 | — | — |
MJ Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Deding ApS | Company | 90.0% | 0.0% | 2022 |
JJH Interim APS | Company | 100.0% | 100.0% | 2022 |
Jull Jørgensen Holding II ApS | Company | 0.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Christian Pedersen | Audit | 0 companies |
| Morten Jull Deding Søe | Chief Executive Officer | 0 companies |
| René Jull Jørgensen | Chairman | 0 companies |
| Simone Jull Deding Søe | Board of Directors | 0 companies |