| Revenue | DKK 3,6M | +23% |
| EBITDA | DKK 1,7M | +171% |
| Net profit | DKK 1,4M | +181% |
| Total assets | DKK 3,3M | -9% |
| Equity | DKK 1,5M | +1084% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 3.883 | 3.396 | 3.534 | 2.891 | 3.555 |
| Staff expenses | -3.137 | -2.881 | -2.847 | -2.246 | -1.808 |
| EBITDA | 746 | 514 | 687 | 645 | 1.747 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -7 |
| EBIT | 746 | 514 | 687 | 645 | 1.739 |
| Net financials | -34 | -49 | -30 | -15 | -2 |
| Profit before tax | 713 | 465 | 657 | 630 | 1.738 |
| Tax | 179 | 117 | 161 | 148 | 382 |
| Net profit | 534 | 348 | 496 | 482 | 1.355 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 8.873 | 5.685 | 3.578 | 3.602 | 3.273 |
| Equity | 734 | 548 | 696 | 125 | 1.480 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.140 | 5.137 | 2.882 | 3.477 | 1.791 |
| Total debt | 8.140 | 5.137 | 2.882 | 3.477 | 1.791 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
SL Management | Management | 2000 – 2002 |
AI Management | Management | 2000 – 2002 |
JG Audit | Audit | 2000 – 2002 |
MB Management | Management | 2006 – 2017 |
HL Management | Management | 2017 – 2017 |
HK Chief Executive Officer | Chief Executive Officer | 2017 – 2017 |
BL Management | Management | 2002 – 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Lassen | Management | 0 companies |
| Asger Ivan Jørgensen | Management | 0 companies |
| Jan Grevelund | Audit | 0 companies |
| Morten Birk Hansen | Management | 0 companies |
| Henrik Laursen | Management | 0 companies |
| Henrik Kauffmann | Chief Executive Officer | 0 companies |
| Bo Lynge Pedersen | Management | 0 companies |