Riskpilot← Back to searchSign inGet full accessGRAM NORDIC ApS
APSActiveCVR 25773829Bøgeløkke 11Activities of agents involved in non-specialised wholesale · NACE 4619Est. 20002 employees
Revenue 2024
DKK 772K
+29% vs 2023
EBITDA margin
3.0%
-38% vs 2023
Equity ratio
34.6%
Financial strength
Net profit 2024
DKK 17K
-39% vs 2023
| Revenue | DKK 772K | +29% |
| EBITDA | DKK 23K | -38% |
| Net profit | DKK 17K | -39% |
| Total assets | DKK 1,2M | +4% |
| Equity | DKK 410K | +4% |
| Employees | 2 | — |
Legal name
GRAM NORDIC ApS
CVR number
25773829
Legal form
Anpartsselskab
NACE code
4619 · Activities of agents involved in non-specialised wholesale
Founded
1. december 2000
Share capital
DKK 125.000
Employees
2 (FTE)
VAT registered
No
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af direktørerne i fællesskab.
Company purpose
Selskabets formål er at drive handel, investering, distribution og dermed beslægtet virksomhed.
Address
Bøgeløkke 11
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 154 | 41 | 437 | — | 406 | 588 | 542 | 569 | 710 | 729 | 563 | 597 | 772 |
| Staff expenses | -0 | -0 | -9 | -305 | -284 | -492 | -480 | -518 | -493 | -553 | -530 | -560 | -749 |
| EBITDA | 154 | 41 | 428 | 175 | 122 | 96 | 63 | 51 | 218 | 176 | 33 | 37 | 23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 154 | 41 | 428 | 175 | 122 | 96 | 63 | 51 | 218 | 176 | 33 | 37 | 23 |
| Net financials | -6 | -1 | -7 | -2 | -6 | -1 | -1 | -4 | -9 | -9 | -7 | -2 | -1 |
| Profit before tax | 149 | 41 | 421 | 172 | 116 | 95 | 62 | 47 | 209 | 167 | 26 | 35 | 21 |
| Tax | 38 | 10 | 104 | 41 | 26 | 21 | 14 | 11 | 46 | 37 | 6 | 8 | 5 |
| Net profit | 111 | 31 | 317 | 131 | 90 | 74 | 48 | 36 | 163 | 130 | 20 | 27 | 17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 389 | 282 | 684 | 1.006 | 869 | 880 | 973 | 870 | 1.056 | 1.544 | 902 | 1.143 | 1.186 |
| Equity | 236 | 167 | 273 | 305 | 395 | 269 | 217 | 253 | 416 | 446 | 366 | 393 | 410 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 153 | 115 | 410 | 701 | 474 | 611 | 756 | 617 | 640 | 1.098 | 536 | 750 | 775 |
| Total debt | 153 | 115 | 410 | 701 | 474 | 611 | 756 | 617 | 640 | 1.098 | 536 | 750 | 775 |
EBITDA margin
3.0%
This company
15.8%
Market median
-81% vs market
20122024
Equity ratio
34.6%
This company
38.2%
Market median
+9% vs market
20122024
Return on equity
4.1%
This company
18.4%
Market median
-78% vs market
20122024
Net profit margin
2.2%
This company
8.1%
Market median
-73% vs market
20122024
Asset turnover
0.65×
This company
1.12×
Market median
-42% vs market
20122024
Debt / equity
1.89×
This company
0.62×
Market median
-205% vs market
20122024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2016 | — | — |
KG Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STEEN SOMMERLUND HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
KLAUS GRAM HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
STEEN SOMMERLUND HOLDING ApS
GRAM NORDIC ApS Board members of GRAM NORDIC ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Steen Sommerlund | Management | 0 companies |
| Klaus Gram | Management | 0 companies |