| Revenue | DKK 3,9M | +5% |
| EBITDA | DKK -1,2M | +31% |
| Net profit | DKK -3,2M | -3017% |
| Total assets | DKK 3,5M | -21% |
| Equity | DKK -3,8M | -530% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.209 | 5.015 | 3.656 | 3.870 | 4.403 | 5.948 | 6.883 | 2.964 | 4.441 | 3.506 | 4.396 | 1.361 | 3.702 | 3.896 |
| Staff expenses | -5.118 | -4.619 | -2.159 | -3.140 | -3.430 | -4.794 | -6.992 | -4.195 | -4.391 | -4.517 | -4.067 | -2.438 | -5.419 | -5.074 |
| EBITDA | 3.090 | 395 | 1.498 | 730 | 973 | 1.155 | -109 | -1.231 | 49 | -1.111 | 329 | -1.077 | -1.718 | -1.178 |
| Depreciation & amort. | -1.202 | -316 | -316 | -316 | -426 | -471 | -416 | -269 | -52 | -22 | -22 | -27 | -39 | -525 |
| EBIT | 1.888 | 79 | 1.182 | 414 | 546 | 684 | -525 | -1.500 | -2 | -1.133 | 306 | -1.104 | -1.757 | -1.703 |
| Net financials | -531 | -217 | -246 | -92 | -187 | -121 | -109 | -147 | -124 | -98 | -906 | 22 | 438 | -114 |
| Profit before tax | 1.358 | -138 | 935 | 322 | 359 | 562 | -634 | -1.647 | -127 | -1.231 | -600 | -1.082 | -1.318 | -1.817 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -248 | -1.427 | 1.354 |
| Net profit | 1.358 | -138 | 935 | 322 | 359 | 562 | -634 | -1.647 | -127 | -1.231 | -600 | -834 | 109 | -3.171 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.850 | 2.371 | 1.951 | 2.699 | 3.095 | 4.134 | 2.772 | 2.228 | 2.206 | 1.988 | 5.514 | 2.851 | 4.387 | 3.453 |
| Equity | -2.176 | -2.314 | -1.378 | -1.057 | -698 | -135 | -769 | -2.416 | -2.543 | -3.774 | 126 | -707 | -599 | -3.770 |
| Long-term debt | 2.067 | 1.934 | 1.833 | 1.823 | 1.703 | 0 | 0 | 0 | 790 | 606 | 882 | 379 | 405 | 4.056 |
| Short-term debt | 3.089 | 2.751 | 1.496 | 1.933 | 2.089 | 4.269 | 3.293 | 4.133 | 3.499 | 4.685 | 4.505 | 3.179 | 4.580 | 3.166 |
| Total debt | 5.156 | 4.685 | 3.329 | 3.756 | 3.793 | 4.269 | 3.293 | 4.133 | 4.289 | 5.290 | 5.387 | 3.559 | 4.986 | 7.222 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
MA Management | Management | 2023 | — | — |
CJ Founder | Founder | 2000 | — | — |
BM Audit | Audit | 2000 | — | — |
TT Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Scanbox Entertainment Production ApS | Company | 100.0% | 100.0% | 2022 |
| Individual | 5.0% | 15.0% | 2012 | |
SUPERSONIC HOLDING ApS | Company | 66.7% | 50.0% | 2004 |
| Individual | 5.0% | 15.0% | 2012 | |
| Individual | 5.0% | 15.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Mitch Brehm Fischermann | Chief Executive Officer | 0 companies |
| Mikkel Ackey Wolf | Management | 0 companies |
| Carl Johan von Christierson | Founder | 0 companies |
| Bjarne Müller Kring | Audit | 0 companies |
| Torben Thorup Jørgensen | Management | 0 companies |
| Jason Browning Luke | Board of Directors | 0 companies |
| Linda Sjøstrøm | Board of Directors | 0 companies |
| Ib Paaskesen | Board of Directors | 0 companies |