| Revenue | DKK -14K | -116% |
| EBITDA | DKK -14K | -116% |
| Net profit | DKK -1,8M | -15% |
| Total assets | DKK 1M | -69% |
| Equity | DKK 589K | -39% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 | -16 | -21 | — | -4 | -9 | -11 | -10 | -11 | -11 | -11 | -13 | 85 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7 | -16 | -21 | -9 | -4 | -9 | -11 | -10 | -11 | -11 | -11 | -13 | 85 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7 | -16 | -21 | -9 | -4 | -9 | -11 | -10 | -11 | -11 | -11 | -13 | 85 | -14 |
| Net financials | 827 | -0 | 86 | 1.081 | -74 | -486 | 842 | 579 | 413 | -207 | -835 | -2.202 | -1.771 | -1.794 |
| Profit before tax | 835 | -16 | 66 | 1.071 | -79 | -495 | 831 | 569 | 402 | -218 | -846 | -2.215 | -1.685 | -1.808 |
| Tax | -1.661 | -2.430 | -1.958 | -1.896 | -1.456 | -1.651 | -1.861 | -1.895 | -45 | -45 | -48 | -239 | -132 | -21 |
| Net profit | 2.496 | 2.414 | 2.023 | 2.967 | 1.377 | 1.156 | 2.693 | 2.464 | 447 | -172 | -799 | -1.977 | -1.554 | -1.787 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.953 | 2.318 | 2.739 | 4.131 | 4.345 | 4.130 | 7.078 | 7.909 | 6.665 | 6.654 | 6.027 | 4.546 | 3.352 | 1.041 |
| Equity | -22.077 | -19.663 | -17.640 | -14.673 | -13.295 | -12.139 | -9.446 | -6.983 | -6.536 | -6.708 | -7.507 | -9.483 | 963 | 589 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.963 | 0 |
| Short-term debt | 24.030 | 21.981 | 20.379 | 18.804 | 17.640 | 16.269 | 16.524 | 14.891 | 13.201 | 13.363 | 13.534 | 14.029 | 426 | 452 |
| Total debt | 24.030 | 21.981 | 20.379 | 18.804 | 17.640 | 16.269 | 16.524 | 14.891 | 13.201 | 13.363 | 13.534 | 14.029 | 2.389 | 452 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PJ AF 2005 ApS | Company | 100.0% | 100.0% | 2018 |
E 3-GRUPPEN A/S | Company | 10.0% | 10.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Per Jørgensen | Management | 0 companies |