| Revenue | DKK 202K | +0% |
| EBITDA | DKK 202K | +0% |
| Net profit | DKK 448K | -23% |
| Total assets | DKK 5,5M | +2% |
| Equity | DKK 3,7M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 214 | 213 | 194 | 216 | 215 | 214 | 210 | 160 | 209 | 211 | 182 | 197 | 202 | 202 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 214 | 213 | 194 | 216 | 215 | 214 | 210 | 160 | 209 | 211 | 182 | 197 | 202 | 202 |
| Depreciation & amort. | -53 | -53 | -53 | -53 | -53 | -55 | -58 | -58 | -49 | -42 | -42 | -42 | -42 | -42 |
| EBIT | 161 | 160 | 141 | 163 | 162 | 159 | 152 | 102 | 161 | 169 | 140 | 154 | 159 | 160 |
| Net financials | -76 | -19 | 251 | 137 | 79 | -1 | 101 | 356 | 67 | 3 | 389 | 390 | 452 | 316 |
| Profit before tax | 85 | 141 | 392 | 300 | 241 | 158 | 253 | 458 | 228 | 171 | 529 | 544 | 611 | 476 |
| Tax | 6 | 11 | 2 | 12 | 15 | 24 | 21 | 11 | 24 | 26 | 22 | 23 | 27 | 28 |
| Net profit | 79 | 130 | 390 | 288 | 226 | 135 | 232 | 447 | 204 | 145 | 507 | 521 | 584 | 448 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.454 | 3.565 | 3.898 | 4.075 | 4.223 | 4.126 | 4.158 | 4.555 | 4.496 | 4.372 | 4.735 | 5.077 | 5.362 | 5.455 |
| Equity | 666 | 796 | 1.186 | 1.374 | 1.499 | 1.530 | 1.656 | 1.995 | 2.089 | 2.121 | 2.514 | 2.917 | 3.380 | 3.693 |
| Long-term debt | 2.086 | 2.023 | 1.959 | 1.894 | 1.740 | 1.651 | 1.562 | 1.473 | 1.381 | 1.288 | 1.194 | 1.100 | 1.008 | 926 |
| Short-term debt | 700 | 733 | 677 | 703 | 870 | 807 | 776 | 913 | 839 | 763 | 814 | 832 | 733 | 583 |
| Total debt | 2.787 | 2.756 | 2.636 | 2.597 | 2.610 | 2.458 | 2.338 | 2.385 | 2.221 | 2.051 | 2.008 | 1.932 | 1.741 | 1.509 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PC Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Per Christensen | Management | 0 companies |