| Revenue | DKK 3,3M | +18% |
| EBITDA | DKK 412K | +96% |
| Net profit | DKK 292K | +100% |
| Total assets | DKK 1,7M | -20% |
| Equity | DKK 716K | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.409 | 2.516 | 2.449 | 2.560 | 2.913 | 2.735 | 2.941 | 3.215 | 2.822 | 3.321 |
| Staff expenses | -2.261 | -2.262 | -2.398 | -2.544 | -2.699 | -2.684 | -2.887 | -3.102 | -2.612 | -2.909 |
| EBITDA | 36 | 119 | 35 | 16 | 214 | 50 | 54 | 113 | 211 | 412 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -2 | -22 | -22 | -22 | -30 |
| EBIT | 36 | 119 | 35 | 16 | 214 | 49 | 32 | 91 | 189 | 382 |
| Net financials | -27 | -16 | -9 | -12 | -9 | -20 | -5 | 14 | -1 | -5 |
| Profit before tax | 9 | 103 | 25 | 4 | 205 | 28 | 27 | 106 | 188 | 377 |
| Tax | 5 | 27 | 9 | 2 | 47 | 8 | 9 | 30 | 42 | 85 |
| Net profit | 3 | 76 | 17 | 2 | 158 | 20 | 19 | 75 | 146 | 292 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.324 | 917 | 1.187 | 1.637 | 1.388 | 1.691 | 1.536 | 1.358 | 2.076 | 1.658 |
| Equity | — | 237 | 253 | 256 | 414 | 434 | 453 | 528 | 674 | 716 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 131 | 98 | 0 | 0 | 0 |
| Short-term debt | 1.456 | 925 | 923 | 1.375 | 972 | 1.117 | 959 | 804 | 1.381 | 919 |
| Total debt | 1.456 | 925 | 933 | 1.381 | 972 | 1.248 | 1.058 | 804 | 1.381 | 919 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PI Management | Management | 2022 | — | — |
TL Management | Management | 2000 | — | — |
NJ Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MULTI ELECTRIC ApS | Company | 100.0% | 100.0% | 2022 |
LÆBY HOLDING ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Ingemann Larsen | Management | 0 companies |
| Thomas Læby Petersen | Management | 0 companies |
| Niels Jørgen Jørgensen | Management | 0 companies |