| Revenue | DKK -168K | +63% |
| EBITDA | DKK -168K | -63% |
| Net profit | DKK 3M | +438% |
| Total assets | DKK 49,9M | +8% |
| Equity | DKK 49,3M | +7% |
| Employees | — | — |
| Item | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | -41 | -44 | -35 | -37 | -78 | -104 | -63 | -103 | -168 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | -41 | -44 | -35 | -37 | -78 | -104 | -63 | -103 | -168 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | -41 | -44 | -35 | -37 | -78 | -104 | -63 | -103 | -168 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.958 | 9.513 | 12.678 | 19.905 | 15.634 | 47.222 | 98.832 | -1.052 | 3.994 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | 8.917 | 9.468 | 12.643 | 19.868 | 15.556 | 47.118 | 98.768 | -1.155 | 3.827 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 17 | 20 | 23 | 22 | 13 | 7 | -71 | -254 | 782 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | 8.900 | 9.448 | 12.620 | 19.846 | 15.543 | 47.111 | 98.839 | -901 | 3.044 |
| Item | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72.373 | 71.406 | 80.932 | 91.089 | 98.176 | 79.158 | 62.169 | 46.281 | 49.850 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | 63.134 | 62.362 | 69.654 | 79.617 | 85.634 | 73.002 | 62.134 | 46.233 | 49.277 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.548 | 55 | 58 | 57 | 7.593 | 1.035 | 35 | 48 | 573 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.548 | 55 | 58 | 57 | 7.593 | 1.035 | 35 | 48 | 573 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Unofficial title | Unofficial title | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SUSANNE FREDERIKSEN HOLDING ApS | Company | 10.0% | 10.0% | 2011 |
MARIANNE LAURSEN TOFT HOLDING ApS | Company | 10.0% | 10.0% | 2011 |
| Individual | 50.0% | 50.0% | 2011 | |
KNUD LAURSEN HOLDING A/S | Company | 50.0% | 50.0% | 2011 |
DORTHE LAURSEN HOLDING ApS | Company | 10.0% | 10.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Høy | Unofficial title | 0 companies |
| Dorthe Laursen | Board of Directors | 0 companies |
| Susanne Frederiksen | Board of Directors | 0 companies |
| Marianne Toft | Chairman | 0 companies |