| Revenue | DKK 95K | -56% |
| EBITDA | DKK 99K | +476% |
| Net profit | DKK 97K | +169% |
| Total assets | DKK 5,7M | -6% |
| Equity | DKK 5,3M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -92 | -144 | -48 | 4 | 112 | 105 | — | 104 | 172 | 267 | 280 | 215 | 95 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -92 | -144 | -48 | 4 | 112 | 105 | 32 | 104 | 172 | 17 | -121 | 17 | 99 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -92 | -144 | -48 | 4 | 112 | 105 | 32 | 104 | 172 | 17 | -121 | 17 | 99 |
| Net financials | -553 | 1.924 | 833 | 590 | -1.492 | 149 | 24 | 299 | 194 | 153 | 28 | -3 | 19 | -2 |
| Profit before tax | -574 | 1.832 | 689 | 542 | -1.488 | 261 | 129 | 331 | 298 | 326 | 45 | -124 | 36 | 97 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -574 | 1.832 | 689 | 542 | -1.488 | 261 | 129 | 331 | 298 | 326 | 45 | -124 | 36 | 97 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.221 | 19.885 | 19.748 | 14.885 | 13.010 | 16.499 | 15.605 | 11.898 | 12.167 | 12.533 | 7.950 | 7.526 | 6.101 | 5.744 |
| Equity | 14.672 | 15.497 | 15.360 | 14.502 | 12.975 | 12.448 | 11.534 | 11.841 | 12.110 | 12.423 | 5.468 | 5.287 | 5.264 | 5.300 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 79 | 58 |
| Short-term debt | 3.980 | 3.831 | 3.897 | 35 | 35 | 4.051 | 4.072 | 57 | 57 | 110 | 2.482 | 2.240 | 759 | 386 |
| Total debt | 3.980 | 3.831 | 3.897 | 35 | 35 | 4.051 | 4.072 | 57 | 57 | 110 | 2.482 | 2.240 | 837 | 443 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 50.0% | 50.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Løw-Larsen | Management | 0 companies |