| Revenue | DKK 0 | — |
| EBITDA | DKK -100K | -281% |
| Net profit | DKK -18,8M | -121% |
| Total assets | DKK 3,1M | -86% |
| Equity | DKK 1,3M | -93% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -228 | -103 | -102 | -117 | -106 | -120 | -229 | -18 | -49 | -29 | -43 | -26 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -228 | -103 | -102 | -117 | -106 | -120 | -229 | -18 | -49 | -29 | -43 | -26 | -100 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -228 | -103 | -102 | -117 | -106 | -120 | -229 | -18 | -49 | -29 | -43 | -26 | -100 |
| Net financials | 4.671 | 3.928 | 4.072 | 4.429 | 1.579 | 5.389 | -4.585 | 4.785 | -1.656 | 1.371 | -16.732 | -8.471 | -18.706 |
| Profit before tax | 4.443 | 3.826 | 3.971 | 4.312 | 1.473 | 5.269 | -4.813 | 4.767 | -1.705 | 1.342 | -16.774 | -8.497 | -18.806 |
| Tax | 1.121 | 964 | 986 | 1.025 | 332 | 1.162 | -675 | 1.829 | 639 | 1.580 | -0 | -0 | -0 |
| Net profit | 3.322 | 2.861 | 2.985 | 3.288 | 1.142 | 4.107 | -4.138 | 2.938 | -2.345 | -238 | -16.774 | -8.497 | -18.806 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 42.991 | 46.088 | 48.302 | 50.324 | 50.390 | 54.455 | 50.727 | 52.391 | 48.383 | 49.309 | 30.322 | 21.887 | 3.052 |
| Equity | 42.560 | 44.921 | 46.906 | 49.194 | 50.335 | 53.443 | 48.304 | 51.242 | 47.664 | 46.425 | 28.651 | 20.154 | 1.348 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 431 | 1.167 | 1.396 | 1.131 | 55 | 1.013 | 890 | 1.149 | 719 | 2.884 | 1.671 | 1.733 | 1.703 |
| Total debt | 431 | 1.167 | 1.396 | 1.131 | 55 | 1.013 | 890 | 1.149 | 719 | 2.884 | 1.671 | 1.733 | 1.703 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Erik Andersen | Chairman | 0 companies |
| Vagn Sanggaard Jakobsen | Chairman | 0 companies |
| Alex Gabriel Buchardt Pedersen | Board of Directors | 0 companies |