| Revenue | DKK 350K | -8% |
| EBITDA | DKK 350K | +42% |
| Net profit | DKK 835K | +16% |
| Total assets | DKK 8,7M | -4% |
| Equity | DKK 5,3M | +17% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 249 | 387 | 124 | 381 | 350 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 249 | 387 | 124 | 246 | 350 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -58 |
| EBIT | 249 | 387 | 124 | 246 | 292 |
| Net financials | 85 | 1.379 | 1.228 | 504 | 694 |
| Profit before tax | 334 | 1.766 | 1.352 | 749 | 856 |
| Tax | 20 | 36 | 25 | 29 | 21 |
| Net profit | 314 | 1.730 | 1.326 | 721 | 835 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.288 | 6.877 | 8.605 | 8.983 | 8.651 |
| Equity | 1.827 | 2.570 | 3.896 | 4.558 | 5.332 |
| Long-term debt | 3.131 | 3.038 | 2.943 | 2.848 | 2.751 |
| Short-term debt | 330 | 1.270 | 1.765 | 1.560 | 550 |
| Total debt | 3.461 | 4.308 | 4.709 | 4.408 | 3.301 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KL Management | Management | 2018 |
KS Founder | Founder | 2000 |
| Former (2) | ||
FP Management | Management | 2015 – 2018 |
GL Audit | Audit | 2000 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (3) | ||
| Board of Directors | 2018 – 2023 | |
| Chairman | 2015 – 2017 | |
| Board of Directors | 2015 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Philipsen | Management | 0 companies |
| Kim Larsen | Management | 0 companies |
| G L B A/S | Audit | 0 companies |
| Kurt Skovhave Andersen | Founder | 0 companies |
| Søren Petersen | Board of Directors | 0 companies |
| Kim Stefan Lundby Hansen | Board of Directors | 0 companies |
| Henrik Thomsen | Board of Directors | 0 companies |
| Ole Madsen | Chairman | 0 companies |
| Søren Hedager Kamper | Board of Directors | 0 companies |