| Revenue | DKK -85K | -7% |
| EBITDA | DKK -85K | +7% |
| Net profit | DKK -76K | -24% |
| Total assets | DKK 13,2M | +3% |
| Equity | DKK -103K | -280% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 533 | 510 | 567 | 368 | 402 | 377 | 198 | 86 | 73 | -146 | -188 | -92 | -85 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -150 | -150 | -150 | -150 | -0 | -0 | -0 | -0 |
| EBITDA | 364 | 325 | 421 | 224 | -109 | 227 | 48 | -64 | -77 | -146 | -188 | -92 | -85 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 364 | 325 | 421 | 224 | -109 | 227 | 48 | -64 | -77 | -146 | -188 | -92 | -85 |
| Net financials | -118 | -72 | -51 | -48 | 2.732 | -73 | -191 | -269 | -282 | -219 | -240 | 14 | 15 |
| Profit before tax | 246 | 253 | 370 | 176 | 2.623 | 154 | -144 | -333 | -360 | -365 | -428 | -78 | -71 |
| Tax | 67 | 62 | 91 | 43 | 532 | 34 | -32 | -73 | -79 | -80 | -94 | -17 | 5 |
| Net profit | 179 | 191 | 280 | 133 | 2.091 | 120 | -112 | -260 | -281 | -285 | -334 | -61 | -76 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.871 | 7.792 | 7.720 | 7.750 | 10.534 | 11.054 | 11.436 | 11.715 | 12.023 | 12.053 | 12.021 | 12.790 | 13.192 |
| Equity | 3.891 | 4.082 | 4.262 | 4.294 | 6.186 | 6.306 | 1.193 | 933 | 653 | 368 | 34 | -27 | -103 |
| Long-term debt | 3.100 | 2.884 | 2.665 | 2.586 | 2.406 | 2.080 | 7.002 | 6.766 | 6.609 | 6.451 | 6.293 | 6.134 | 5.984 |
| Short-term debt | 684 | 633 | 589 | 646 | 1.180 | 1.871 | 2.435 | 3.201 | 3.938 | 4.447 | 5.001 | 6.002 | 6.614 |
| Total debt | 3.784 | 3.518 | 3.254 | 3.232 | 3.585 | 3.952 | 9.437 | 9.967 | 10.547 | 10.899 | 11.294 | 12.136 | 12.598 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2017 | — | — |
FN Audit | Audit | 2000 | — | — |
BN Founder | Founder | 2000 | — | — |
JP Founder | Founder | 2000 | — | — |
KN Founder | Founder | 2000 | — | — |
NK Management | Management | 2017 | — | — |
JH Founder | Founder | 2000 | — | — |
HJ Founder | Founder | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Søvangen Holding ApS | Company | 100.0% | 100.0% | 2018 |
KÆRSGAARD & ANDERSEN EJENDOMME ApS | Company | 100.0% | 100.0% | 2017 |
AROS BOLIGBUREAU ApS | Company | 15.0% | 20.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Kærsgaard | Management | 0 companies |
| Finn Nielsen | Audit | 0 companies |
| Bill Nielsen | Founder | 0 companies |
| Jens Palle Neistskov | Founder | 0 companies |
| Kim Neistskov | Founder | 0 companies |
| Niels Kristian Andersen | Management | 0 companies |
| Jan Hylle Larsen | Founder | 0 companies |
| Henrik Jensen | Founder | 0 companies |