| Revenue | DKK -7K | -57% |
| EBITDA | DKK -7K | +57% |
| Net profit | DKK 32K | -66% |
| Total assets | DKK 852K | -8% |
| Equity | DKK 380K | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 31 | -0 | 2 | 47 | -11 | -6 | 33 | -13 | -12 | -11 | -15 | -16 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 31 | -0 | 2 | 47 | -11 | -6 | 33 | -13 | -12 | -11 | -15 | -16 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 31 | -0 | 2 | 47 | -11 | -6 | 33 | -13 | -12 | -11 | -15 | -16 | -7 |
| Net financials | 15 | 10 | 6 | 28 | 27 | 10 | -46 | 22 | 81 | 72 | -47 | 122 | 48 |
| Profit before tax | 46 | 10 | 8 | 75 | 15 | 4 | -13 | 9 | 69 | 61 | -62 | 106 | 41 |
| Tax | 12 | 2 | 2 | 14 | 0 | 1 | -0 | -0 | 2 | 13 | -0 | 10 | 9 |
| Net profit | 33 | 7 | 6 | 61 | 15 | 4 | -13 | 9 | 67 | 47 | -62 | 97 | 32 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 290 | 264 | 265 | 435 | 397 | 208 | 405 | 428 | 689 | 869 | 819 | 929 | 852 |
| Equity | 233 | 207 | 206 | 261 | 215 | 204 | 190 | 199 | 266 | 313 | 251 | 348 | 380 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 57 | 57 | 60 | 174 | 182 | 4 | 215 | 228 | 423 | 555 | 568 | 581 | 472 |
| Total debt | 57 | 57 | 60 | 174 | 182 | 4 | 215 | 228 | 423 | 555 | 568 | 581 | 472 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Audit | Audit | 2006 | — | — |
SC Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Silas Maigaard | Audit | 0 companies |
| Sven Christian Wolff-Jacobsen | Management | 0 companies |