| Revenue | DKK -13K | +110% |
| EBITDA | DKK -13K | -110% |
| Net profit | DKK -502K | +22% |
| Total assets | DKK 3,1M | -16% |
| Equity | DKK 3,1M | -15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | — | — | 13 | -15 | -4 | -3 | -7 | -6 | -6 | -6 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 2.029 | 418 | 700 | 13 | 39 | -4 | -3 | -7 | -6 | -6 | -6 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 2.029 | 418 | 700 | 13 | 39 | -4 | -3 | -7 | -6 | -6 | -6 | -13 |
| Net financials | 2.847 | 2.004 | 396 | 693 | 5.998 | 2.182 | -2.053 | 601 | 3.012 | -8.319 | -220 | -634 | -486 |
| Profit before tax | 2.847 | 2.004 | 386 | 681 | 6.011 | 2.221 | -2.057 | 598 | 3.005 | -8.324 | -226 | -640 | -499 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -38 | -3 | -3 | -2 | 3 | 4 |
| Net profit | 2.847 | 2.004 | 386 | 681 | 6.011 | 2.221 | -2.057 | 635 | 3.008 | -8.321 | -224 | -643 | -502 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.960 | 5.989 | 4.522 | 5.660 | 11.541 | 15.681 | 10.361 | 11.007 | 14.079 | 7.173 | 6.628 | 3.669 | 3.079 |
| Equity | 3.178 | 5.181 | 3.172 | 4.070 | 9.873 | 11.999 | 9.943 | 10.578 | 13.586 | 5.265 | 5.041 | 3.634 | 3.071 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 782 | 808 | 1.351 | 1.589 | 1.668 | 3.681 | 418 | 429 | 493 | 1.908 | 1.587 | 35 | 9 |
| Total debt | 782 | 808 | 1.351 | 1.589 | 1.668 | 3.681 | 418 | 429 | 493 | 1.908 | 1.587 | 35 | 9 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|