| Revenue | DKK 1,7M | -15% |
| EBITDA | DKK 272K | -59% |
| Net profit | DKK -353K | -478% |
| Total assets | DKK 10,8M | -5% |
| Equity | DKK 3,7M | -9% |
| Employees | 20 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.348 | 2.549 | 2.430 | 2.046 | 1.731 |
| Staff expenses | -1.373 | -1.603 | -1.605 | -1.381 | -1.459 |
| EBITDA | 975 | 841 | 826 | 666 | 272 |
| Depreciation & amort. | -680 | -647 | -557 | -479 | -476 |
| EBIT | 295 | 194 | 268 | 186 | -204 |
| Net financials | -193 | -192 | -227 | -264 | -248 |
| Profit before tax | 103 | 1 | 42 | -77 | -452 |
| Tax | 23 | 0 | 10 | -16 | -99 |
| Net profit | 80 | 1 | 32 | -61 | -353 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12.055 | 11.760 | 11.602 | 11.340 | 10.781 |
| Equity | 4.251 | 4.252 | 4.117 | 4.056 | 3.703 |
| Long-term debt | 4.831 | 4.658 | 4.548 | 4.207 | 3.753 |
| Short-term debt | 2.227 | 2.104 | 2.228 | 2.384 | 2.731 |
| Total debt | 7.058 | 6.762 | 6.776 | 6.591 | 6.484 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JH Management | Management | 2000 |
| Former (1) | ||
P | Audit | 2000 – 2004 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2002 | |
| Chairman | 2022 | |
| Board of Directors | 2012 | |
| Board of Directors | 2023 | |
| Former (12) | ||
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2002 – 2005 | |
| Board of Directors | 2005 – 2009 | |
| Board of Directors | 2002 – 2017 | |
| Chairman | 2000 – 2002 | |
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2000 – 2002 | |
| Board of Directors | 2002 – 2022 | |
| Board of Directors | 2005 – 2009 | |
| Board of Directors | 2002 – 2005 | |
| Board of Directors | 2000 – 2002 | |
| Board of Directors | 2002 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2010 | |
| Company | 5–9.99% | 5–9.99% | 2010 | |
| Company | 5–9.99% | 5–9.99% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Henry Lundme | Management | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Michelle Braae Steffensen | Board of Directors | 0 companies |
| Troels Madsen | Board of Directors | 0 companies |
| Jens Fage | Board of Directors | 0 companies |
| John Thusgaard | Board of Directors | 0 companies |
| Anne Grete Kampmann | Board of Directors | 0 companies |
| Flemming Nørgaard Krogh | Chairman | 0 companies |
| Knud Aggerholm Baltsen | Chairman | 0 companies |
| Ann Charlott Thisted Sørensen | Board of Directors | 0 companies |
| Poul Erik Lerche Nielsen | Board of Directors | 0 companies |
| Knud Bjerregaard | Board of Directors | 0 companies |
| Gitte Sejer Skoubo | Board of Directors | 0 companies |
| Lone Birgitte Bavnhøj | Board of Directors | 0 companies |
| Jan Henning Simonsen | Board of Directors | 0 companies |
| Bent Christensen Aagaard | Board of Directors | 0 companies |
| Gurli Østergaard Honore | Board of Directors | 0 companies |
| Sidsel Munkebo Hansen | Board of Directors | 0 companies |