| Revenue | DKK 10,9M | +116% |
| EBITDA | DKK 10,9M | +116% |
| Net profit | DKK 12,8M | +38% |
| Total assets | DKK 240,5M | -1% |
| Equity | DKK 147,8M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -91 | 40 | 20 | 102 | 81 | 171 | — | 183 | 609 | 1.426 | 9.854 | 2.603 | 5.062 | 10.943 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -628 | -0 | -0 | -0 |
| EBITDA | -91 | 40 | 20 | 102 | 81 | 171 | 0 | 183 | 2.061 | 1.370 | 9.226 | 2.485 | 5.062 | 10.943 |
| Depreciation & amort. | 8 | 40 | -46 | -41 | -40 | -40 | -0 | -40 | -38 | -43 | -3.702 | -767 | -149 | -2.652 |
| EBIT | -99 | 0 | -26 | 61 | 40 | 131 | 0 | 142 | 2.023 | 1.327 | 5.524 | 1.718 | 4.912 | 8.291 |
| Net financials | 1.532 | 4.059 | 14.674 | 13.054 | 5.322 | 3.898 | 0 | 3.363 | 14.119 | 3.833 | 7.369 | 7.299 | 7.145 | 3.817 |
| Profit before tax | 1.433 | 4.059 | 14.659 | 13.125 | 5.357 | 4.029 | 0 | 3.505 | 16.142 | 5.160 | 12.893 | 9.017 | 12.058 | 12.108 |
| Tax | -0 | -0 | -0 | 29 | 12 | 14 | -0 | 72 | 51 | 240 | -376 | -0 | 2.761 | -700 |
| Net profit | 1.433 | 4.059 | 14.659 | 13.096 | 5.345 | 4.015 | 0 | 3.434 | 16.091 | 4.919 | 13.269 | 9.017 | 9.297 | 12.808 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 43.024 | 46.933 | 61.550 | 80.032 | 81.201 | 88.765 | 0 | 94.813 | 159.508 | 188.599 | 274.067 | 218.521 | 242.072 | 240.526 |
| Equity | 43.015 | 46.925 | 61.225 | 79.729 | 81.017 | 88.349 | 0 | 94.342 | 108.412 | 108.114 | 121.598 | 116.709 | 135.135 | 147.837 |
| Long-term debt | 0 | 0 | 0 | 0 | 146 | 298 | 0 | 0 | 47.568 | 79.659 | 142.854 | 91.508 | 98.980 | 75.871 |
| Short-term debt | 9 | 9 | 325 | 274 | 11 | 94 | 0 | 456 | 3.528 | 827 | 9.614 | 10.305 | 7.957 | 16.818 |
| Total debt | 9 | 9 | 325 | 274 | 157 | 392 | 0 | 456 | 51.096 | 80.485 | 152.468 | 101.812 | 106.937 | 92.689 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EU Management | Management | 2007 | — | — |
KR Audit | Audit | 2000 | — | — |
EB Founder | Founder | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EUH Capital ApS | Company | 20.0% | 50.0% | 2025 |
EUH Invest ApS | Company | 20.0% | 50.0% | 2025 |
MUH Capital ApS | Company | 5.0% | 0.0% | 2025 |
CUK Invest ApS | Company | 5.0% | 0.0% | 2025 |
ATUH Capital ApS | Company | 5.0% | 0.0% | 2025 |
AU Invest af 19.03.2025 ApS | Company | 5.0% | 0.0% | 2025 |
KU Capital ApS | Company | 5.0% | 0.0% | 2025 |
MAUH Capital ApS | Company | 5.0% | 0.0% | 2025 |
CUH Invest ApS | Company | 5.0% | 0.0% | 2025 |
AUF Invest ApS | Company | 5.0% | 0.0% | 2025 |
EMMAK Holding af 14.11.2022 ApS | Company | 50.0% | 50.0% | 2022 |
EUH Invest af 14.11.2022 ApS | Company | 50.0% | 50.0% | 2022 |
| Individual | 5.0% | 5.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Eivind Underbjerg Hansen | Management | 0 companies |
| Kjelds Revision | Audit | 0 companies |
| Erik Berg | Founder | 0 companies |
| Jesper Hansen | Board of Directors | 0 companies |
| Asger Underbjerg Hansen | Board of Directors | 0 companies |
| Kenneth Underbjerg | Board of Directors | 0 companies |
| Eilif Underbjerg Hansen | Chairman | 0 companies |