| Revenue | DKK -11K | +40% |
| EBITDA | DKK 39K | +586% |
| Net profit | DKK 1,7M | +16% |
| Total assets | DKK 7,2M | +55% |
| Equity | DKK 5,5M | +40% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | -3 | -8 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2 | -2 | -2 | -3 | -3 | -4 | -4 | -4 | -3 | -25 | -3 | -8 | 39 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2 | -2 | -2 | -3 | -3 | -4 | -4 | -4 | -3 | -25 | -3 | -8 | 39 |
| Net financials | 474 | 234 | 268 | 290 | 245 | 46 | 264 | -470 | 261 | 343 | 518 | 1.354 | 1.744 |
| Profit before tax | 476 | 231 | 266 | 287 | 242 | 43 | 260 | -474 | 258 | 318 | 515 | 1.346 | 1.783 |
| Tax | 2 | 15 | 16 | 33 | 4 | 7 | -6 | 21 | 24 | 56 | -40 | -110 | 87 |
| Net profit | 474 | 216 | 250 | 254 | 238 | 36 | 267 | -495 | 234 | 263 | 555 | 1.456 | 1.696 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.872 | 2.194 | 2.339 | 2.317 | 2.521 | 2.572 | 2.834 | 2.240 | 2.578 | 3.228 | 4.432 | 4.670 | 7.247 |
| Equity | 1.468 | 1.586 | 1.736 | 1.889 | 2.128 | 2.060 | 2.221 | 1.620 | 1.855 | 2.117 | 2.557 | 3.896 | 5.470 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 404 | 608 | 604 | 428 | 393 | 512 | 613 | 620 | 724 | 1.111 | 1.874 | 774 | 1.777 |
| Total debt | 404 | 608 | 604 | 428 | 393 | 512 | 613 | 620 | 724 | 1.111 | 1.874 | 774 | 1.777 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|