| Revenue | DKK 135,8M | +15% |
| EBITDA | DKK 26M | +24% |
| Net profit | DKK 10,5M | +22% |
| Total assets | DKK 346,1M | -5% |
| Equity | DKK 247,7M | -1% |
| Employees | — | — |
| Item | 2013 | 2014 |
|---|---|---|
| Revenue | 118.432 | 135.823 |
| Staff expenses | -6.089 | -3.123 |
| EBITDA | 20.950 | 26.028 |
| Depreciation & amort. | -16.005 | 16.473 |
| EBIT | 4.945 | 9.555 |
| Net financials | 447 | 3.198 |
| Profit before tax | 5.392 | 12.753 |
| Tax | -3.166 | 2.300 |
| Net profit | 8.558 | 10.453 |
| Item | 2013 | 2014 |
|---|---|---|
| Total assets | 364.251 | 346.134 |
| Equity | 249.871 | 247.739 |
| Long-term debt | 51 | 51.620 |
| Short-term debt | 110.021 | 45.813 |
| Total debt | 110.072 | 97.433 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
EK Chief Executive Officer | Chief Executive Officer | 2014 – 2015 |
GE Founder | Founder | 2000 – 2015 |
FH Chief Executive Officer | Chief Executive Officer | 2010 – 2014 |
KF Chief Executive Officer | Chief Executive Officer | 2002 – 2010 |
KA Management | Management | 2000 – 2002 |
| Name | Role | Member since |
|---|---|---|
| Former (13) | ||
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2002 – 2015 | |
| Board of Directors | 2000 – 2002 | |
| Deputy Chairman | 2014 – 2015 | |
| Board of Directors | 2000 – 2002 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2000 – 2002 | |
| Chairman | 2014 – 2015 | |
| Chairman | 2000 – 2014 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2014 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Kongsgaard Rasmussen | Chief Executive Officer | 0 companies |
| GALTEN ELVÆRK A.m.b.a | Founder | 0 companies |
| Flemming Høj Hansen | Chief Executive Officer | 0 companies |
| Kim Frandsen | Chief Executive Officer | 0 companies |
| Keld Aagesen | Management | 0 companies |
| Anders Østergård Jensen | Board of Directors | 0 companies |
| Hans Christensen Terp | Board of Directors | 0 companies |
| Jørn Grauballe | Board of Directors | 0 companies |
| Niels Jørgen Knudsen | Board of Directors | 0 companies |
| Carsten Aae Christiansen | Deputy Chairman | 0 companies |
| Egert Jens Urban Bloch | Board of Directors | 0 companies |
| Rolf Nielsen | Board of Directors | 0 companies |
| Carsten Petersen | Board of Directors | 0 companies |
| Peter Fældbæk Andersen | Board of Directors | 0 companies |
| Lars Kreutzfeldt Rasmussen | Chairman | 0 companies |
| Christian Peter Johansen | Chairman | 0 companies |
| Hans Flinch Midtgaard | Board of Directors | 0 companies |
| Frode Kjeld Hansen | Board of Directors | 0 companies |