| Revenue | DKK 613K | +54% |
| EBITDA | DKK 613K | +54% |
| Net profit | DKK 209K | +271% |
| Total assets | DKK 9,2M | -23% |
| Equity | DKK 4,2M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 696 | 536 | 582 | 565 | 576 | 700 | 720 | 707 | 735 | 566 | 661 | 637 | 397 | 613 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 591 | 345 | 465 | 479 | 486 | 462 | 530 | 536 | 586 | 305 | 399 | 637 | 397 | 613 |
| Depreciation & amort. | -317 | -100 | -200 | -159 | -153 | -100 | -133 | -159 | -29 | -120 | -115 | -115 | -115 | -115 |
| EBIT | 274 | 244 | 264 | 320 | 334 | 362 | 397 | 377 | 557 | 186 | 284 | 522 | 283 | 499 |
| Net financials | -247 | -234 | -177 | -197 | -148 | -172 | -77 | -58 | 81 | 133 | -225 | -110 | -207 | -231 |
| Profit before tax | 28 | 10 | 88 | 123 | 186 | 190 | 320 | 319 | 638 | 318 | 59 | 412 | 76 | 268 |
| Tax | 7 | -43 | 20 | 26 | 42 | 44 | 71 | 78 | 118 | 74 | 13 | 91 | 20 | 59 |
| Net profit | 21 | 53 | 68 | 97 | 145 | 147 | 250 | 241 | 520 | 245 | 46 | 321 | 56 | 209 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.039 | 8.523 | 8.368 | 8.230 | 8.116 | 10.099 | 10.164 | 9.883 | 9.909 | 9.620 | 9.408 | 9.392 | 11.927 | 9.172 |
| Equity | 2.164 | 2.120 | 2.089 | 2.086 | 2.129 | 3.216 | 3.360 | 3.494 | 3.903 | 4.034 | 3.966 | 4.169 | 4.104 | 4.177 |
| Long-term debt | 4.642 | 4.516 | 4.307 | 4.153 | 3.971 | 5.101 | 4.837 | 4.566 | 4.296 | 4.026 | 3.772 | 3.752 | 3.360 | 3.099 |
| Short-term debt | 860 | 1.557 | 1.622 | 1.615 | 1.599 | 1.027 | 1.141 | 921 | 708 | 528 | 627 | 381 | 3.354 | 743 |
| Total debt | 5.502 | 6.073 | 5.929 | 5.768 | 5.569 | 6.129 | 5.979 | 5.487 | 5.004 | 4.554 | 4.399 | 4.132 | 6.714 | 3.842 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Grønne Nielsen | Chief Executive Officer | 0 companies |