| Revenue | DKK -106K | -31% |
| EBITDA | DKK -446K | +10% |
| Net profit | DKK -663K | -132% |
| Total assets | DKK 17,1M | -11% |
| Equity | DKK 15,8M | -7% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -203 | -48 | -79 | -153 | -106 |
| Staff expenses | -340 | -340 | -340 | -340 | -340 |
| EBITDA | -543 | -388 | -419 | -493 | -446 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -543 | -388 | -419 | -493 | -446 |
| Net financials | 2.446 | -376 | 1.504 | 2.828 | -166 |
| Profit before tax | 1.903 | -410 | 1.085 | 2.335 | -612 |
| Tax | 409 | 177 | 221 | 288 | 51 |
| Net profit | 1.493 | -587 | 864 | 2.047 | -663 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 18.070 | 16.189 | 17.334 | 19.140 | 17.102 |
| Equity | 16.110 | 15.023 | 15.387 | 16.933 | 15.770 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.960 | 1.166 | 1.948 | 2.207 | 1.332 |
| Total debt | 1.960 | 1.166 | 1.948 | 2.207 | 1.332 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
JW Audit | Audit | 2000 – 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Former (1) | ||
| Board of Directors | 2000 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Warberg | Audit | 0 companies |
| Anne Andersen | Board of Directors | 0 companies |
| Mille Andersen | Board of Directors | 0 companies |
| Laurits Andersen | Board of Directors | 0 companies |
| Kaj Rohde Andersen | Board of Directors | 0 companies |