| Revenue | DKK 2K | -92% |
| EBITDA | DKK 2K | -92% |
| Net profit | DKK -102K | -267% |
| Total assets | DKK 704K | -45% |
| Equity | DKK 696K | -44% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 28 | 32 | 91 | 97 | 129 | 13 | -5 | -10 | 84 | 23 | 2 |
| Staff expenses | -0 | -0 | -12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 28 | 32 | 79 | 69 | 129 | 13 | -5 | -10 | 84 | 23 | 2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 28 | 32 | 79 | 69 | 129 | 13 | -5 | -10 | 84 | 23 | 2 |
| Net financials | 138 | 98 | 157 | 98 | 82 | 81 | -81 | 131 | -4 | 56 | -104 |
| Profit before tax | 166 | 130 | 236 | 167 | 211 | 94 | -86 | 121 | 80 | 78 | -102 |
| Tax | 42 | 33 | 58 | 40 | 47 | 21 | -0 | 8 | 18 | 17 | -0 |
| Net profit | 124 | 98 | 178 | 127 | 164 | 73 | -86 | 114 | 62 | 61 | -102 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.818 | 1.793 | 1.980 | 1.889 | 2.012 | 2.033 | 1.906 | 1.798 | 1.513 | 1.291 | 704 |
| Equity | 1.707 | 1.666 | 1.805 | 1.834 | 1.900 | 1.874 | 1.683 | 1.688 | 1.290 | 1.238 | 696 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Short-term debt | 110 | 127 | 175 | 55 | 112 | 159 | 223 | 109 | 223 | 54 | 8 |
| Total debt | 110 | 127 | 175 | 55 | 112 | 159 | 223 | 109 | 223 | 54 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM | Audit | 2004 | — | — |
AC Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Michael Bengtsson | Audit | 0 companies |
| Aksel Christian Enevold Sørensen | Management | 0 companies |