| Revenue | DKK 4,7M | +10% |
| EBITDA | DKK 4,7M | +134% |
| Net profit | DKK 4,5M | +132% |
| Total assets | DKK 110,1M | -1% |
| Equity | DKK 78,3M | -3% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.193 | 6.158 | 3.967 | 4.265 | 4.683 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9.347 | 8.340 | 5.967 | -13.735 | 4.683 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9.347 | 8.340 | 5.967 | -13.735 | 4.683 |
| Net financials | -645 | -163 | -144 | -133 | -220 |
| Profit before tax | 8.702 | 8.177 | 5.823 | -13.868 | 4.463 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 8.702 | 8.177 | 5.823 | -13.868 | 4.463 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 122.766 | 126.838 | 128.707 | 111.034 | 110.133 |
| Equity | 87.990 | 94.066 | 97.089 | 80.621 | 78.312 |
| Long-term debt | 32.170 | 30.303 | 29.216 | 27.842 | 27.471 |
| Short-term debt | 2.606 | 2.469 | 2.401 | 2.571 | 4.350 |
| Total debt | 34.776 | 32.772 | 31.618 | 30.413 | 31.821 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2024 | |
| Former (1) | ||
| Chairman | 2000 – 2001 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15–19.99% | 15–19.99% | 2009 | |
| Individual | 10–14.99% | 10–14.99% | 2007 | |
| Individual | 10–14.99% | 10–14.99% | 2025 | |
| Individual | 10–14.99% | 10–14.99% | 2017 | |
| Individual | 10–14.99% | 10–14.99% | 2007 | |
| Individual | 5–9.99% | 5–9.99% | 2007 | |
| Individual | 5–9.99% | 5–9.99% | 2007 | |
| Company | 5–9.99% | 5–9.99% | 2017 | |
| Individual | 5–9.99% | 5–9.99% | 2017 | |
| Individual | 5–9.99% | 5–9.99% | 2009 | |
| Individual | 10–14.99% | 10–14.99% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Schaumann | Chairman | 0 companies |
| Kim Risvad | Board of Directors | 0 companies |