| Revenue | DKK 1,8B | -4% |
| EBITDA | DKK 1,6B | -8% |
| Net profit | DKK 992M | -19% |
| Total assets | DKK 221,4B | +7% |
| Equity | DKK 17,9B | +1% |
| Employees | 284 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 1.920.000 | 1.845.000 |
| Staff expenses | -323.000 | -323.000 | -348.000 | -396.000 | -401.000 |
| EBITDA | 1.031.000 | 919.000 | 1.798.000 | 1.693.000 | 1.564.000 |
| Depreciation & amort. | 106.000 | -8.000 | -1.000 | -39.000 | -229.000 |
| EBIT | 1.138.000 | 927.000 | 1.797.000 | 1.655.000 | 1.336.000 |
| Net financials | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 1.138.000 | 927.000 | 1.797.000 | 1.655.000 | 1.336.000 |
| Tax | 250.000 | 207.000 | 450.000 | 433.000 | 344.000 |
| Net profit | 888.000 | 720.000 | 1.347.000 | 1.222.000 | 992.000 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 183.871.000 | 180.244.000 | 192.890.000 | 206.552.000 | 221.419.000 |
| Equity | 15.071.000 | 15.791.000 | 17.149.000 | 17.622.000 | 17.864.000 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 168.781.000 | 164.433.000 | 175.717.000 | 187.236.000 | 203.511.000 |
| Total debt | 168.781.000 | 164.433.000 | 175.717.000 | 187.236.000 | 203.511.000 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PL Management | Management | 2019 |
JK Chief Executive Officer | Chief Executive Officer | 2015 |
| Former (18) | ||
HN Deputy | Deputy | 2005 – 2009 |
BT Deputy | Deputy | 2005 – 2009 |
BA Chief Executive Officer | Chief Executive Officer | 2002 – 2015 |
EA Deputy | Deputy | 2013 – 2017 |
BL Deputy | Deputy | 2013 – 2017 |
LA Deputy | Deputy | 2017 – 2025 |
ME Deputy | Deputy | 2017 – 2021 |
LA | Deputy | 2005 – 2013 |
HF Management | Management | 2000 – 2001 |
CW Deputy | Deputy | 2001 – 2005 |
KA Deputy | Deputy | 2017 – 2021 |
FJ Deputy | Deputy | 2009 – 2013 |
CB Deputy | Deputy | 2013 – 2023 |
BD Chief Executive Officer | Chief Executive Officer | 2001 – 2001 |
MJ Management | Management | 2015 – 2019 |
HP Deputy | Deputy | 2001 – 2005 |
MH Deputy | Deputy | 2009 – 2013 |
JN Deputy | Deputy | 2005 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (9) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Deputy Chairman | 2024 | |
| Board of Directors | 2016 | |
| Board of Directors | 2020 | |
| Board of Directors | 2017 | |
| Board of Directors | 2020 | |
| Board of Directors | 2002 | |
| Chairman | 2025 | |
| Former (38) | ||
| Board of Directors | 2001 – 2008 | |
| Board of Directors | 2013 – 2018 | |
| Board of Directors | 2000 – 2001 | |
| Board of Directors | 2018 – 2023 | |
| Board of Directors | 2009 – 2012 | |
| Board of Directors | 2017 – 2021 | |
| Chairman | 2001 – 2010 | |
| Deputy Chairman | 2024 – 2025 | |
| Board of Directors | 2009 – 2020 | |
| Board of Directors | 2013 – 2025 | |
| Board of Directors | 2001 – 2009 | |
| Board of Directors | 2012 – 2013 | |
| Board of Directors | 2001 – 2011 | |
| Board of Directors | 2001 – 2012 | |
| Chairman | 2010 – 2012 | |
| Chairman | 2010 – 2025 | |
| Board of Directors | 2001 – 2019 | |
| Board of Directors | 2000 – 2001 | |
| Board of Directors | 2017 – 2020 | |
| Board of Directors | 2011 – 2016 | |
| Deputy Chairman | 2012 – 2017 | |
| Board of Directors | 2001 – 2021 | |
| Board of Directors | 2001 – 2002 | |
| Board of Directors | 2002 – 2008 | |
| Board of Directors | 2008 – 2008 | |
| Board of Directors | 2001 – 2003 | |
| Board of Directors | 2001 – 2001 | |
| Chairman | 2001 – 2001 | |
| Board of Directors | 2009 – 2017 | |
| Board of Directors | 2001 – 2005 | |
| Board of Directors | 2000 – 2001 | |
| Board of Directors | 2002 – 2018 | |
| Board of Directors | 2005 – 2013 | |
| Board of Directors | 2001 – 2009 | |
| Board of Directors | 2002 – 2018 | |
| Board of Directors | 2013 – 2017 | |
| Deputy Chairman | 2017 – 2023 | |
| Board of Directors | 2005 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 15–19.99% | 15–19.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Company | 5–9.99% | 5–9.99% | 2012 | |
| Company | 5–9.99% | 5–9.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2011 | |
| Company | 5–9.99% | 5–9.99% | 2018 | |
| Company | 5–9.99% | 5–9.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Niels Beck | Deputy | 0 companies |
| Bjarne Toft | Deputy | 0 companies |
| Pernille Lohmann | Management | 0 companies |
| Bent Andersen | Chief Executive Officer | 0 companies |
| Emily Anna Hindsberg | Deputy | 0 companies |
| Bo Leiberg Hansen | Deputy | 0 companies |
| Lars Andrä | Deputy | 0 companies |
| Morten Egekvist | Deputy | 0 companies |
| Linda Alice Laybourn Kaufmann | Deputy | 0 companies |
| Helle Freundlich Andersen | Management | 0 companies |
| Jens Kristian Anders Møller | Chief Executive Officer | 0 companies |
| Claus Woetmann Pedersen | Deputy | 0 companies |
| Kim Allan Hartvig | Deputy | 0 companies |
| Frede Jensen | Deputy | 0 companies |
| Caspar Birk Morgen | Deputy | 0 companies |
| Bjarne Dyreborg-Carlsen | Chief Executive Officer | 0 companies |
| Michael Jensen | Management | 0 companies |
| Hans Poul Jensen | Deputy | 0 companies |
| Marianne Husted | Deputy | 0 companies |
| Jonas Nielsen-Englyst | Deputy | 0 companies |
| Bent Naur | Board of Directors | 0 companies |
| Karen Frøsig | Board of Directors | 0 companies |
| Erik Mohr Mersing | Board of Directors | 0 companies |
| Bjarne Larsen | Board of Directors | 0 companies |
| Flemming Petersen | Board of Directors | 0 companies |
| Håkan Allan Johansen | Board of Directors | 0 companies |
| Kim Nicolai Hansen | Board of Directors | 0 companies |
| Svend Jørgensen | Chairman | 0 companies |
| Carsten Levring Jakobsen | Deputy Chairman | 0 companies |
| Astrid Agnete Holga Kjærsgaard | Board of Directors | 0 companies |
| Kim Mouritsen | Board of Directors | 0 companies |
| Stig Westergaard | Deputy Chairman | 0 companies |
| Jakob Gløvermose Hald | Board of Directors | 0 companies |
| Aage Thomsen | Board of Directors | 0 companies |
| Preben Lund Hansen | Board of Directors | 0 companies |
| Claus Andersen | Board of Directors | 0 companies |
| Jens Ole Jensen | Board of Directors | 0 companies |
| Vagn Thomsen Raun | Board of Directors | 0 companies |
| Lars Faber von Barner | Board of Directors | 0 companies |
| Claus Erik Pedersen | Chairman | 0 companies |
| Vagn Hansen | Chairman | 0 companies |
| Peter Gæmelke | Board of Directors | 0 companies |
| Randi Franke | Board of Directors | 0 companies |
| Anders Bjerre Lavesen | Board of Directors | 0 companies |
| Gert Rinaldo Jonassen | Board of Directors | 0 companies |
| Ole Selch Bak | Board of Directors | 0 companies |
| Anders Christian Dam | Deputy Chairman | 0 companies |
| Søren Jensen | Board of Directors | 0 companies |
| Poul Richardt Korreborg Balle | Board of Directors | 0 companies |
| Frank Finne Mortensen | Board of Directors | 0 companies |
| Finn Birger Allingstrup | Board of Directors | 0 companies |
| Kjeld Mosebo Christensen | Board of Directors | 0 companies |
| Mimi Vibeke Jakobsen | Board of Directors | 0 companies |
| Per Nielsen-Englyst | Board of Directors | 0 companies |
| Johannes Pihlkjær Fløystrup | Chairman | 0 companies |
| Benny Pedersen | Board of Directors | 0 companies |
| Niels Jørgen Vestergaard | Board of Directors | 0 companies |
| Lars Petersson | Board of Directors | 0 companies |
| Michael Egede Budtz | Board of Directors | 0 companies |
| Torben Henning Nielsen | Board of Directors | 0 companies |
| Tanja Bregninge Itenov | Board of Directors | 0 companies |
| Steen Pedersen | Board of Directors | 0 companies |
| Ole Beith | Chairman | 0 companies |
| Jan Pedersen | Board of Directors | 0 companies |
| Claus Andreasen | Board of Directors | 0 companies |
| Lars Høgh Møller | Deputy Chairman | 0 companies |
| Torben Thorup Jensen | Board of Directors | 0 companies |