| Revenue | DKK -17K | +33% |
| EBITDA | DKK -17K | -33% |
| Net profit | DKK 1,6M | +200% |
| Total assets | DKK 4,7M | +58% |
| Equity | DKK 4,6M | +54% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -26 | -34 | -16 | -17 | -14 | -16 | -13 | -13 | -13 | -13 | -14 | -14 | -12 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -26 | -34 | -16 | -17 | -14 | -16 | -13 | -13 | -13 | -13 | -14 | -14 | -12 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -26 | -34 | -16 | -17 | -14 | -16 | -13 | -13 | -13 | -13 | -14 | -14 | -12 | -17 |
| Net financials | -637 | -1.286 | -143 | 115 | -56 | -67 | -298 | 241 | 203 | 1.137 | -553 | 663 | 557 | 1.762 |
| Profit before tax | -664 | -1.319 | -159 | 98 | -69 | -83 | -311 | 228 | 191 | 1.123 | -566 | 649 | 544 | 1.746 |
| Tax | -0 | -0 | -0 | -0 | -0 | 3 | -3 | -0 | -0 | -0 | -0 | -0 | 2 | 115 |
| Net profit | -664 | -1.319 | -159 | 98 | -69 | -86 | -308 | 228 | 191 | 1.123 | -566 | 649 | 543 | 1.630 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.685 | 1.369 | 1.209 | 1.315 | 1.227 | 1.142 | 834 | 1.063 | 1.253 | 2.376 | 1.810 | 2.459 | 3.002 | 4.750 |
| Equity | 2.667 | 1.347 | 1.188 | 1.287 | 1.218 | 1.132 | 824 | 1.053 | 1.243 | 2.366 | 1.800 | 2.449 | 2.992 | 4.622 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 | 21 | 21 | 28 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 128 |
| Total debt | 19 | 21 | 21 | 28 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 128 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Merete Trap-Jensen | Board of Directors | 0 companies |
| Frank Borch-Olsen | Board of Directors | 0 companies |
| Øyvind Fagerstrand | Board of Directors | 0 companies |
| Mads Aage Kæregaard Memarzia | Board of Directors | 0 companies |
| Marcus Arnt Kæregaard Jørgensen | Board of Directors | 0 companies |