| Revenue | DKK 12,2M | +57% |
| EBITDA | DKK 4,7M | +49% |
| Net profit | DKK 2,4M | +186% |
| Total assets | DKK 64,9M | +24% |
| Equity | DKK 13,6M | +22% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 7.562 | 7.775 | 12.207 |
| Staff expenses | -15.514 | -0 | -0 |
| EBITDA | 3.412 | 3.128 | 4.657 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | 3.412 | 3.128 | 4.657 |
| Net financials | -1.761 | -1.971 | -1.367 |
| Profit before tax | 1.651 | 1.157 | 3.290 |
| Tax | 434 | 310 | 865 |
| Net profit | 1.218 | 847 | 2.425 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 55.233 | 52.549 | 64.925 |
| Equity | 10.362 | 11.209 | 13.633 |
| Long-term debt | 25.699 | 16.326 | 19.663 |
| Short-term debt | 19.172 | 25.015 | 31.131 |
| Total debt | 44.871 | 41.340 | 50.794 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Management | Management | 2000 | — | — |
HB Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
C.J. HOLDING A/S | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Mikael Jørgensen | Management | 0 companies |
| Henrik Beuchert Nymark | Management | 0 companies |
| Hans-Jørn Østergaard Andersen | Chairman | 0 companies |
| Lars Martin Jørgensen | Board of Directors | 0 companies |
| Ib Frede Andersen | Board of Directors | 0 companies |
| Lars Møller Petersen | Board of Directors | 0 companies |
| Henrik Kokholm Brok Nielsen | Board of Directors | 0 companies |
| Tove Petersen | Board of Directors | 0 companies |
| Lars Morten Jørgensen | Chairman | 0 companies |
| Kristina Borrits Jørgensen | Board of Directors | 0 companies |
| Henrik Kleis | Chairman | 0 companies |
| Jakob Lundbek | Board of Directors | 0 companies |