| Revenue | DKK 406K | -42% |
| EBITDA | DKK 406K | -34% |
| Net profit | DKK 645K | -34% |
| Total assets | DKK 41,1M | +2% |
| Equity | DKK 40,7M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -344 | — | — | — | 813 | 472 | 592 | 777 | 895 | 718 | 774 | 699 | 406 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.185 | 0 | 0 | 0 | 813 | 472 | 592 | 777 | 895 | 615 | 774 | 616 | 406 |
| Depreciation & amort. | -764 | -0 | -0 | -0 | -645 | -623 | -609 | -600 | -611 | -515 | -538 | -437 | -372 |
| EBIT | 421 | 0 | 0 | 0 | 168 | -150 | -17 | 176 | 283 | 100 | 236 | 179 | 35 |
| Net financials | -2.487 | 0 | 0 | 0 | 2.031 | 2.278 | 1.140 | 2.263 | 1.194 | 3.544 | 390 | 1.068 | 823 |
| Profit before tax | -1.476 | 0 | 0 | 0 | 2.199 | 2.128 | 1.123 | 2.440 | 1.477 | 3.644 | 626 | 1.248 | 858 |
| Tax | -119 | -0 | -0 | -0 | 190 | 136 | 7 | 380 | 265 | 530 | -12 | 273 | 212 |
| Net profit | -1.356 | 0 | 0 | 0 | 2.009 | 1.992 | 1.116 | 2.060 | 1.213 | 3.114 | 638 | 975 | 645 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.021 | 0 | 0 | 0 | 32.247 | 33.368 | 34.255 | 35.801 | 38.692 | 41.249 | 39.718 | 40.477 | 41.150 |
| Equity | 22.637 | 0 | 0 | 0 | 29.855 | 31.744 | 32.754 | 34.705 | 35.807 | 38.808 | 39.332 | 40.189 | 40.712 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 30 | 30 | 34 | 41 | 41 | 27 | 36 | 36 |
| Short-term debt | -225 | 0 | 0 | 0 | 2.051 | 1.166 | 1.051 | 700 | 2.557 | 2.220 | 129 | 93 | 185 |
| Total debt | -225 | 0 | 0 | 0 | 2.051 | 1.196 | 1.081 | 733 | 2.597 | 2.260 | 155 | 129 | 221 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Møller | Audit | 0 companies |