| Revenue | DKK 172K | +50% |
| EBITDA | DKK 172K | +50% |
| Net profit | DKK 133K | +49% |
| Total assets | DKK 339K | +63% |
| Equity | DKK 184K | +58% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | -1 | -44 | -14 | 10 | 4 | 1 | -1 | 114 | 172 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4 | -1 | -44 | -14 | 10 | 4 | 1 | -1 | 114 | 172 |
| Depreciation & amort. | 3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1 | -1 | -44 | -14 | 10 | 4 | 1 | -1 | 114 | 172 |
| Net financials | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -2 |
| Profit before tax | 1 | -1 | -44 | -14 | 10 | 4 | 1 | -1 | 114 | 170 |
| Tax | 0 | 0 | -9 | -3 | 2 | 1 | 0 | -0 | 25 | 37 |
| Net profit | 1 | -1 | -35 | -11 | 8 | 3 | 1 | -0 | 89 | 133 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 377 | 332 | 87 | 65 | 75 | 70 | 115 | 111 | 208 | 339 |
| Equity | 126 | 125 | 27 | 16 | 24 | 27 | 27 | 27 | 116 | 184 |
| Long-term debt | 0 | 0 | 0 | -3 | 0 | 0 | 0 | 0 | 6 | 37 |
| Short-term debt | 252 | 207 | 61 | 49 | 51 | 43 | 88 | 84 | 86 | 118 |
| Total debt | 252 | 207 | 61 | 49 | 51 | 43 | 88 | 84 | 92 | 156 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INTERDESIGN ApS | Company | 50.0% | 50.0% | 2014 |
THRUDVANG ApS | Company | 50.0% | 50.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Martin Lauridsen | Management | 0 companies |
| Per Christiansen | Chairman | 0 companies |
| Carsten Krogh Schrøder | Board of Directors | 0 companies |