| Revenue | DKK -16K | -17% |
| EBITDA | DKK -116K | -38% |
| Net profit | DKK -32K | -137% |
| Total assets | DKK 1,3M | -11% |
| Equity | DKK 1,3M | -11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -24 | -176 | -12 | -11 | -31 | 121 | -21 | -16 | -16 | -16 | -16 | -19 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -65 | -100 |
| EBITDA | -24 | -176 | -12 | -11 | -31 | 121 | -21 | -88 | -16 | -16 | -16 | -84 | -116 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | -176 | -12 | -11 | -31 | 121 | -21 | -88 | -16 | -16 | -16 | -84 | -116 |
| Net financials | 345 | -2.239 | -69 | 158 | 140 | 149 | 123 | 193 | 142 | 245 | 196 | 201 | 84 |
| Profit before tax | 321 | -2.415 | -81 | 147 | 109 | 270 | 102 | 105 | 126 | 229 | 180 | 117 | -32 |
| Tax | 14 | -100 | -0 | -0 | -0 | -0 | -0 | -0 | -47 | 56 | 45 | 32 | -1 |
| Net profit | 307 | -2.315 | -81 | 147 | 109 | 270 | 102 | 105 | 173 | 173 | 135 | 85 | -32 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.056 | 630 | 546 | 639 | 712 | 1.105 | 1.152 | 1.219 | 1.391 | 1.505 | 1.563 | 1.482 | 1.319 |
| Equity | 2.718 | 403 | 322 | 469 | 578 | 997 | 993 | 1.097 | 1.270 | 1.443 | 1.463 | 1.431 | 1.277 |
| Long-term debt | 1.160 | 203 | 199 | 160 | 77 | 33 | 36 | 0 | 0 | 0 | 40 | 25 | 0 |
| Short-term debt | 178 | 24 | 25 | 10 | 57 | 75 | 124 | 122 | 120 | 62 | 15 | 26 | 42 |
| Total debt | 1.339 | 227 | 224 | 170 | 134 | 109 | 160 | 122 | 120 | 62 | 55 | 51 | 42 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Founder | 2000 | — | — | |
BL Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Advokatfirmaet Ditlevsen, Berg & Partnere I/S | Founder | 0 companies |
| Bjarne Leheen Ditlevsen | Management | 0 companies |