| Revenue | DKK -4K | — |
| EBITDA | DKK -4K | +31% |
| Net profit | DKK -4K | +31% |
| Total assets | DKK 339K | -1% |
| Equity | DKK 328K | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -14 | -3 | 31 | 88 | -3 | 122 | 180 | 45 | 0 | 0 | 0 | 0 | -4 |
| Staff expenses | -30 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -32 | -14 | -3 | 31 | 88 | -3 | 122 | 174 | 40 | -4 | -4 | -4 | -6 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -32 | -14 | -3 | 31 | 88 | -3 | 122 | 174 | 40 | -4 | -4 | -4 | -6 | -4 |
| Net financials | -14 | -12 | -13 | -6 | -0 | -0 | 0 | 5 | 0 | 0 | 0 | -0 | -0 | -0 |
| Profit before tax | -46 | -26 | -16 | 26 | 88 | -3 | 122 | 179 | 40 | -4 | -4 | -4 | -6 | -4 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 8 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -46 | -26 | -16 | 26 | 88 | -3 | 122 | 179 | 32 | -4 | -4 | -4 | -6 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 90 | 45 | 16 | 38 | 48 | 38 | 175 | 357 | 368 | 368 | 356 | 353 | 343 | 339 |
| Equity | -47 | -73 | -90 | -64 | 24 | 21 | 144 | 323 | 350 | 345 | 342 | 337 | 332 | 328 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 138 | 118 | 105 | 102 | 24 | 17 | 31 | 35 | 19 | 23 | 14 | 15 | 12 | 11 |
| Total debt | 138 | 118 | 105 | 102 | 24 | 17 | 31 | 35 | 19 | 23 | 14 | 15 | 12 | 11 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FG Unofficial title | Unofficial title | 2026 | — | — |
PA Management | Management | 2000 | — | — |
AM Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Grubb Rømeling | Unofficial title | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Andreas Malling | Management | 0 companies |