| Revenue | DKK -101K | +29% |
| EBITDA | DKK -705K | +9% |
| Net profit | DKK -178K | -117% |
| Total assets | DKK 11,6M | -3% |
| Equity | DKK 11,4M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -81 | -42 | -74 | -78 | -61 | -60 | -84 | -71 | -83 | -88 | -95 | -86 | -78 | -101 |
| Staff expenses | -0 | -0 | -0 | -480 | -0 | -630 | -0 | -100 | -237 | -184 | -176 | -918 | -699 | -604 |
| EBITDA | -81 | -42 | -74 | -558 | -61 | -690 | -84 | -171 | -320 | -271 | -271 | -1.004 | -777 | -705 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -81 | -42 | -74 | -558 | -61 | -690 | -84 | -171 | -320 | -271 | -271 | -1.004 | -777 | -705 |
| Net financials | 557 | 517 | 2.088 | 1.007 | 1.157 | 1.254 | 873 | 804 | 468 | 2.508 | -1.542 | 919 | 1.820 | 527 |
| Profit before tax | 476 | 476 | 2.014 | 450 | 1.096 | 564 | 789 | 633 | 148 | 2.237 | -1.813 | -85 | 1.043 | -178 |
| Tax | 120 | 125 | 504 | 130 | 224 | 106 | 162 | 129 | 25 | 485 | 14 | -0 | -0 | -0 |
| Net profit | 356 | 350 | 1.509 | 319 | 872 | 459 | 627 | 504 | 122 | 1.752 | -1.827 | -85 | 1.043 | -178 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.376 | 11.594 | 13.252 | 10.400 | 10.112 | 10.488 | 10.893 | 11.433 | 11.452 | 13.460 | 11.106 | 10.933 | 11.998 | 11.584 |
| Equity | 11.261 | 11.514 | 12.925 | 9.957 | 9.974 | 10.332 | 10.855 | 11.254 | 11.268 | 12.909 | 10.969 | 10.770 | 11.695 | 11.394 |
| Long-term debt | 0 | 0 | 313 | 16 | 48 | 0 | 0 | 0 | 0 | 413 | 0 | 0 | 0 | 0 |
| Short-term debt | 115 | 80 | 13 | 427 | 90 | 156 | 38 | 179 | 184 | 137 | 137 | 163 | 303 | 189 |
| Total debt | 115 | 80 | 326 | 443 | 138 | 156 | 38 | 179 | 184 | 550 | 137 | 163 | 303 | 189 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Götzsche | Chairman | 0 companies |
| Joseline Emilie Götzsche | Board of Directors | 0 companies |