| Revenue | DKK -153K | +13% |
| EBITDA | DKK -153K | -13% |
| Net profit | DKK 165K | -83% |
| Total assets | DKK 9,8M | -7% |
| Equity | DKK 9,7M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.408 | 257 | 1.849 | 450 | 506 | 1.168 | 82 | -671 | -94 | 1.690 | -161 | — | -135 | -153 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.408 | 257 | 1.850 | 450 | 506 | 1.168 | 82 | -671 | -94 | 1.690 | -161 | -121 | -135 | -153 |
| Depreciation & amort. | -0 | -0 | -0 | 4 | 6 | -18 | -18 | -8 | -4 | -3 | -0 | -0 | -0 | -0 |
| EBIT | 1.408 | 257 | 1.850 | 446 | 501 | 1.150 | 65 | -679 | -98 | 1.687 | -161 | -121 | -135 | -153 |
| Net financials | -3 | 22 | -19 | -11 | -5 | -14 | -13 | -4 | -9 | -5 | -1.543 | 220 | 1.110 | 317 |
| Profit before tax | 1.405 | 279 | 1.831 | 435 | 496 | 1.135 | 51 | -683 | -107 | 1.682 | -1.705 | 100 | 975 | 165 |
| Tax | 133 | 8 | 230 | 100 | 108 | 251 | 12 | -0 | 0 | 198 | 129 | -0 | -0 | -0 |
| Net profit | 1.272 | 271 | 1.600 | 335 | 388 | 885 | 40 | -683 | -107 | 1.485 | -1.833 | 100 | 975 | 165 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.108 | 15.890 | 16.488 | 15.634 | 15.180 | 14.975 | 13.911 | 12.316 | 11.453 | 12.912 | 10.914 | 10.803 | 10.490 | 9.755 |
| Equity | 15.770 | 15.592 | 15.692 | 15.577 | 15.054 | 14.838 | 13.624 | 12.241 | 11.326 | 12.700 | 10.753 | 10.738 | 10.457 | 9.722 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 145 | 98 | 0 | 0 | 0 |
| Short-term debt | 337 | 298 | 796 | 57 | 126 | 137 | 287 | 75 | 128 | 67 | 63 | 65 | 33 | 33 |
| Total debt | 337 | 298 | 796 | 57 | 126 | 137 | 287 | 75 | 128 | 213 | 161 | 65 | 33 | 33 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Bugge | Management | 0 companies |