| Revenue | DKK -55K | +827% |
| EBITDA | DKK -55K | -827% |
| Net profit | DKK 211K | -67% |
| Total assets | DKK 22,4M | +0% |
| Equity | DKK 22,4M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -63 | -75 | -66 | — | — | -108 | -119 | -98 | -107 | -76 | -167 | -36 | -6 | -55 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -63 | -75 | -66 | -111 | -103 | -108 | -119 | -98 | -107 | -76 | -167 | -36 | -6 | -55 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -63 | -75 | -66 | -111 | -103 | -108 | -119 | -98 | -107 | -76 | -167 | -36 | -6 | -55 |
| Net financials | 2.233 | 814 | 2.500 | 1.044 | 1.175 | 1.825 | 99 | 775 | 187 | -3 | -3.977 | 348 | 637 | 265 |
| Profit before tax | 2.170 | 739 | 2.434 | 934 | 1.072 | 1.717 | -20 | 677 | 80 | -79 | -4.144 | 312 | 631 | 211 |
| Tax | 352 | 185 | 598 | 220 | 244 | 378 | -4 | 150 | 18 | -0 | 194 | -0 | -0 | -0 |
| Net profit | 1.817 | 554 | 1.836 | 714 | 828 | 1.339 | -15 | 527 | 62 | -79 | -4.337 | 312 | 631 | 211 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.509 | 21.793 | 23.922 | 24.104 | 24.805 | 26.051 | 25.925 | 26.383 | 26.297 | 26.094 | 21.688 | 21.888 | 22.339 | 22.428 |
| Equity | 21.210 | 21.667 | 23.407 | 24.022 | 24.750 | 25.988 | 25.869 | 26.291 | 26.245 | 26.056 | 21.605 | 21.803 | 22.317 | 22.405 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44 | 0 | 0 | 45 | 0 | 0 | 0 |
| Short-term debt | 299 | 125 | 515 | 82 | 55 | 63 | 56 | 48 | 52 | 38 | 38 | 85 | 23 | 23 |
| Total debt | 299 | 125 | 515 | 82 | 55 | 63 | 56 | 92 | 52 | 38 | 83 | 85 | 23 | 23 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Bugge | Board of Directors | 0 companies |