| Revenue | DKK -43K | +136% |
| EBITDA | DKK -43K | -136% |
| Net profit | DKK 1M | +135% |
| Total assets | DKK 7,8M | +3% |
| Equity | DKK 7,3M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -8 | — | — | -10 | -7 | -9 | -14 | -12 | -18 | -43 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 28 | 122 | 327 | -121 | -8 | -9 | -11 | -10 | -7 | -9 | -14 | -12 | -18 | -43 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 28 | 122 | 327 | -121 | -8 | -9 | -11 | -10 | -7 | -9 | -14 | -12 | -18 | -43 |
| Net financials | 31 | 232 | 391 | -21 | 897 | 752 | 424 | -167 | 1.491 | 1.090 | 733 | 1.172 | 432 | 1.050 |
| Profit before tax | 23 | 225 | 384 | -28 | 889 | 743 | 414 | -177 | 1.484 | 1.080 | 718 | 1.160 | 414 | 1.007 |
| Tax | -0 | -0 | 12 | 22 | -25 | -17 | -11 | 24 | -18 | 4 | -6 | 57 | -13 | 6 |
| Net profit | 23 | 225 | 372 | -50 | 914 | 760 | 425 | -200 | 1.502 | 1.077 | 724 | 1.103 | 427 | 1.001 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.111 | 1.238 | 1.497 | 1.366 | 4.424 | 4.320 | 4.169 | 3.350 | 4.789 | 5.487 | 6.411 | 7.516 | 7.592 | 7.800 |
| Equity | 1.106 | 1.232 | 1.479 | 1.354 | 2.217 | 2.977 | 3.349 | 3.094 | 4.541 | 5.468 | 6.041 | 6.994 | 7.271 | 7.271 |
| Long-term debt | 0 | 0 | 0 | 0 | 700 | 400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 6 | 18 | 12 | 1.507 | 943 | 820 | 255 | 248 | 19 | 369 | 521 | 321 | 529 |
| Total debt | 5 | 6 | 18 | 12 | 2.207 | 1.343 | 820 | 255 | 248 | 19 | 369 | 521 | 321 | 529 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NJ Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Nis Jørn Bennetzen | Audit | 0 companies |