| Revenue | DKK 818K | — |
| EBITDA | DKK 818K | +1686% |
| Net profit | DKK 837K | +345% |
| Total assets | DKK 5,2M | +5% |
| Equity | DKK 5,1M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 772 | — | 322 | -216 | 260 | 434 | 206 | 711 | 369 | — | 818 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 457 | 330 | 772 | 445 | 322 | -216 | 260 | 434 | 206 | 711 | 369 | -52 | 818 |
| Depreciation & amort. | 17 | 24 | 17 | 24 | 39 | -21 | -12 | -9 | -9 | -1 | -0 | -0 | -2 |
| EBIT | 440 | 306 | 756 | 421 | 283 | -236 | 248 | 425 | 197 | 710 | 369 | -52 | 816 |
| Net financials | 921 | 1.042 | 745 | 533 | 809 | 8 | 362 | 573 | 434 | 807 | 307 | 230 | 870 |
| Profit before tax | 889 | 1.001 | 708 | 486 | 733 | -34 | 331 | 544 | 405 | 774 | 283 | 211 | 848 |
| Tax | 103 | 180 | -2 | 34 | 2 | 18 | 443 | 2 | 1 | 1 | -23 | 23 | 11 |
| Net profit | 785 | 821 | 710 | 452 | 731 | -52 | -112 | 543 | 404 | 774 | 306 | 188 | 837 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.968 | 8.020 | 5.982 | 6.332 | 5.783 | 3.556 | 5.984 | 6.170 | 6.007 | 6.212 | 6.456 | 4.941 | 5.200 |
| Equity | 5.326 | 5.763 | 5.798 | 5.251 | 5.582 | 3.530 | 5.929 | 5.472 | 5.376 | 5.750 | 5.455 | 4.844 | 5.081 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.640 | 2.255 | 175 | 1.082 | 201 | 27 | 55 | 699 | 631 | 463 | 1.000 | 98 | 119 |
| Total debt | 4.640 | 2.255 | 175 | 1.082 | 201 | 27 | 55 | 699 | 631 | 463 | 1.000 | 98 | 119 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |