| Revenue | DKK -429K | -2% |
| EBITDA | DKK -1,5M | +0% |
| Net profit | DKK 22,6M | -13% |
| Total assets | DKK 393,7M | +5% |
| Equity | DKK 393,5M | +6% |
| Employees | 2 | — |
| Item | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | -36 | -176 | — | -117 | -318 | -349 | -383 | -408 | -452 | -444 | -436 | -429 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -961 | -990 | -1.032 | -1.032 | -1.032 | -1.032 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | -36 | -176 | 5.922 | -117 | -318 | -349 | -1.345 | -1.398 | -1.484 | -1.476 | -1.467 | -1.461 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | -36 | -176 | 5.922 | -117 | -318 | -349 | -1.345 | -1.398 | -1.484 | -1.476 | -1.467 | -1.461 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.555 | 13.972 | 0 | 17.957 | 58.025 | 51.406 | 26.949 | 17.784 | 55.899 | -29.984 | 35.568 | 31.725 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | 26.519 | 13.796 | 5.922 | 17.840 | 57.707 | 51.058 | 25.604 | 16.386 | 54.415 | -31.461 | 34.101 | 30.264 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 2.215 | 2.241 | -0 | 1.869 | 2.108 | -760 | 4.564 | 2.417 | 9.464 | -6.773 | 8.038 | 7.712 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | 24.304 | 11.555 | 5.922 | 15.971 | 55.598 | 51.817 | 21.040 | 13.969 | 44.952 | -24.688 | 26.062 | 22.552 |
| Item | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 208.377 | 212.072 | 62.563 | 246.602 | 293.669 | 342.121 | 359.786 | 360.381 | 379.414 | 351.857 | 376.582 | 393.672 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | 206.419 | 211.974 | 125 | 231.661 | 286.255 | 338.072 | 355.112 | 355.081 | 373.033 | 348.231 | 371.975 | 393.527 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.958 | 99 | 0 | 14.941 | 7.414 | 4.049 | 4.656 | 5.299 | 6.381 | 3.626 | 4.607 | 144 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.958 | 99 | 0 | 14.941 | 7.414 | 4.049 | 4.674 | 5.299 | 6.381 | 3.626 | 4.607 | 144 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|