| Revenue | — | — |
| EBITDA | DKK -161K | -23% |
| Net profit | DKK 2,1M | -68% |
| Total assets | DKK 56,8M | -7% |
| Equity | DKK 55,6M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | -319 | -1.334 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -190 | -0 | -0 | -0 |
| EBITDA | 3.951 | 2.375 | 2.541 | 2.250 | 2.703 | 1.816 | 16.661 | -608 | 3.386 | -1.113 | -509 | -1.334 | -131 | -161 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.951 | 2.375 | 2.541 | 2.250 | 2.703 | 1.816 | 16.661 | -608 | 3.386 | -1.113 | -509 | -1.334 | -131 | -161 |
| Net financials | 6.406 | 4.885 | 4.198 | 3.540 | 4.464 | 4.249 | 17.771 | 449 | 4.508 | 4.604 | -8.566 | 2.817 | 6.771 | 2.796 |
| Profit before tax | 6.428 | 4.801 | 3.993 | 3.478 | 4.421 | 4.069 | 17.489 | 228 | 4.288 | 4.250 | -9.075 | 1.483 | 6.645 | 2.643 |
| Tax | 624 | 586 | 264 | 213 | 331 | 305 | 139 | 135 | 150 | 1.138 | 2 | -0 | 94 | 579 |
| Net profit | 5.804 | 4.215 | 3.729 | 3.265 | 4.089 | 3.763 | 17.350 | 93 | 4.138 | 3.112 | -9.077 | 1.483 | 6.551 | 2.064 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50.424 | 52.376 | 53.323 | 52.880 | 54.713 | 56.711 | 73.090 | 70.323 | 73.627 | 76.724 | 60.820 | 57.437 | 61.009 | 56.786 |
| Equity | 47.192 | 48.406 | 49.635 | 49.863 | 53.952 | 55.715 | 73.065 | 70.158 | 71.296 | 71.408 | 59.331 | 56.314 | 60.865 | 55.629 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 945 | 586 | 0 | 0 | 0 | 384 |
| Short-term debt | 3.232 | 3.970 | 3.689 | 3.017 | 761 | 996 | 25 | 165 | 1.387 | 4.730 | 1.489 | 1.123 | 144 | 774 |
| Total debt | 3.232 | 3.970 | 3.689 | 3.017 | 761 | 996 | 25 | 165 | 2.331 | 5.316 | 1.489 | 1.123 | 144 | 1.158 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BC | Founder | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Bendt Christian Nylev Thuesen | Founder | 0 companies |
| Line Thuesen | Board of Directors | 0 companies |
| Mads Christian Mølgaard Thuesen | Board of Directors | 0 companies |