| Revenue | — | — |
| EBITDA | DKK -21K | +13% |
| Net profit | DKK 492K | +738% |
| Total assets | DKK 15,8M | +6% |
| Equity | DKK 14,5M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -32 | -29 | -24 | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -32 | -29 | -24 | -857 | -13 | -16 | -20 | -48 | -30 | -15 | -24 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -32 | -29 | -24 | -857 | -13 | -16 | -20 | -48 | -30 | -15 | -24 | -21 |
| Net financials | 313 | 965 | 1.270 | 1.379 | -826 | 1.763 | -397 | 1.858 | 12 | 1.478 | 1.036 | 185 | 629 |
| Profit before tax | 292 | 933 | 1.241 | 1.355 | -847 | 1.750 | -413 | 1.838 | -37 | 1.447 | 1.021 | 161 | 608 |
| Tax | 170 | -52 | 380 | 89 | -0 | 51 | 7 | 105 | -31 | 116 | 68 | 102 | 117 |
| Net profit | 123 | 985 | 861 | 1.267 | -847 | 1.699 | -420 | 1.732 | -5 | 1.331 | 953 | 59 | 492 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.311 | 10.438 | 11.237 | 11.737 | 10.475 | 12.189 | 13.610 | 13.533 | 12.893 | 14.160 | 15.074 | 14.890 | 15.788 |
| Equity | — | 9.581 | 10.337 | 11.553 | 10.375 | 12.074 | 11.548 | 13.173 | 12.533 | 13.314 | 14.152 | 14.093 | 14.463 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 686 | 856 | 900 | 184 | 100 | 115 | 2.061 | 361 | 361 | 846 | 922 | 797 | 1.325 |
| Total debt | 686 | 856 | 900 | 184 | 100 | 115 | 2.061 | 361 | 361 | 846 | 922 | 797 | 1.325 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|