| Revenue | DKK -32K | -397% |
| EBITDA | DKK -82K | -827% |
| Net profit | DKK 193K | -43% |
| Total assets | DKK 8,4M | +0% |
| Equity | DKK 8,4M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -35 | -8 | -31 | 5 | 11 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -53 | -62 | -64 | -0 | -0 | -50 |
| EBITDA | -11 | -3 | -3 | -3 | -3 | -3 | -5 | 662 | -67 | -95 | 5 | -9 | -82 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -14 | -14 | -24 | -26 | -26 | -26 |
| EBIT | -11 | -3 | -3 | -3 | -3 | -3 | -5 | 648 | -81 | -118 | -21 | -35 | -109 |
| Net financials | 271 | -313 | 638 | 650 | -141 | 2.502 | 773 | -171 | 484 | 676 | 138 | 474 | 286 |
| Profit before tax | 260 | -316 | 635 | 647 | -144 | 2.499 | 768 | 477 | 403 | 558 | 117 | 439 | 178 |
| Tax | 23 | 21 | 16 | -0 | 17 | -4 | -0 | -0 | -0 | -0 | 28 | 102 | -15 |
| Net profit | 238 | -338 | 619 | 647 | -161 | 2.503 | 768 | 477 | 403 | 558 | 89 | 337 | 193 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.365 | 3.049 | 3.683 | 4.331 | 4.085 | 7.908 | 7.112 | 7.381 | 7.669 | 9.532 | 8.846 | 8.431 | 8.447 |
| Equity | 3.258 | 2.920 | 3.539 | 4.086 | 3.925 | 6.328 | 6.996 | 7.364 | 7.656 | 8.101 | 8.076 | 8.295 | 8.367 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -107 | 107 | 144 | 244 | 160 | 1.580 | 116 | 17 | 13 | 1.431 | 771 | 137 | 79 |
| Total debt | -107 | 129 | 144 | 244 | 160 | 1.580 | 116 | 17 | 13 | 1.431 | 771 | 137 | 79 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HT Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Hugo Thorkild Hansen | Audit | 0 companies |