| Revenue | DKK -78K | +69% |
| EBITDA | DKK -78K | -69% |
| Net profit | DKK 7,2M | +10% |
| Total assets | DKK 39,5M | +32% |
| Equity | DKK 29,9M | +32% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -27 | -26 | -17 | -14 | 29 | 185 | -20 | -16 | 88 | 2 | -30 | -46 | -77 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.037 | -26 | -17 | -14 | 29 | 185 | -20 | -16 | 88 | 2 | -30 | -46 | -77 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.037 | -26 | -17 | -14 | 29 | 185 | -20 | -16 | 88 | 2 | -30 | -46 | -77 |
| Net financials | 2.918 | 1.696 | 3.201 | 1.115 | 669 | -14.742 | -1.423 | 521 | 484 | 1.067 | -2.550 | 6.606 | 7.310 |
| Profit before tax | 880 | 1.671 | 3.184 | 1.101 | 697 | -14.557 | -1.443 | 504 | 571 | 1.069 | -2.581 | 6.560 | 7.232 |
| Tax | 721 | 424 | 788 | 275 | 30 | 30 | 10 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 159 | 1.246 | 2.396 | 826 | 667 | -14.587 | -1.453 | 504 | 571 | 1.069 | -2.581 | 6.560 | 7.232 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 42.032 | 36.503 | 39.066 | 38.288 | 39.350 | 24.965 | 19.772 | 18.741 | 17.702 | 18.765 | 23.298 | 30.003 | 39.478 |
| Equity | 31.695 | 32.941 | 35.337 | 33.162 | 33.829 | 19.242 | 17.788 | 18.293 | 17.664 | 18.733 | 16.152 | 22.713 | 29.945 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.337 | 3.562 | 3.729 | 5.125 | 5.520 | 5.723 | 1.983 | 449 | 38 | 33 | 7.145 | 7.291 | 9.533 |
| Total debt | 10.337 | 3.562 | 3.729 | 5.125 | 5.520 | 5.723 | 1.983 | 449 | 38 | 33 | 7.145 | 7.291 | 9.533 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2000 | — | — |
TB Management | Management | 2018 | — | — |
MW Founder | Founder | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INVEST IT ApS | Company | 50.0% | 50.0% | 2012 |
BUHL IT ApS | Company | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Buhl Gregersen | Management | 0 companies |
| Troels Busch Gammelgaard | Management | 0 companies |
| Michael Winstrøm Yttesen | Founder | 0 companies |
| Birger Erichsen | Board of Directors | 0 companies |
| Rasmus Lund | Board of Directors | 0 companies |