| Revenue | DKK 5,1M | -7% |
| EBITDA | DKK 5,1M | -7% |
| Net profit | DKK 919K | -48% |
| Total assets | DKK 13,3M | -24% |
| Equity | DKK 2,8M | +49% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.898 | 3.127 | 2.724 | 2.203 | 2.282 | 2.581 | 1.997 | 1.334 | 850 | 1.320 | 1.365 | 5.503 | 5.113 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -325 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.898 | 3.127 | 2.724 | 2.203 | 2.282 | 2.581 | 1.907 | 1.009 | 850 | 1.320 | 1.365 | 5.503 | 5.113 |
| Depreciation & amort. | -1.582 | -2.424 | -2.446 | -1.598 | -1.673 | -1.691 | -1.360 | -1.088 | -897 | -1.136 | -1.943 | -2.505 | -3.064 |
| EBIT | 317 | 703 | 279 | 605 | 609 | 890 | 546 | -80 | -47 | 184 | -578 | 2.998 | 2.049 |
| Net financials | -601 | -633 | -515 | -305 | -333 | -220 | -207 | -186 | -107 | -120 | -288 | -728 | -871 |
| Profit before tax | -285 | 70 | -236 | 300 | 276 | 670 | 339 | -266 | -154 | 63 | -866 | 2.269 | 1.178 |
| Tax | -68 | 3 | -52 | 67 | 61 | 147 | 75 | -58 | -32 | 14 | -190 | 499 | 259 |
| Net profit | -216 | 67 | -184 | 233 | 215 | 522 | 264 | -208 | -122 | 49 | -675 | 1.770 | 919 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.830 | 12.865 | 10.910 | 6.246 | 6.846 | 7.725 | 5.656 | 4.609 | 2.843 | 7.779 | 12.340 | 17.435 | 13.311 |
| Equity | 460 | 526 | 342 | 575 | 790 | 1.313 | 1.577 | 869 | 747 | 796 | 121 | 1.891 | 2.809 |
| Long-term debt | 7.669 | 8.227 | 6.134 | 2.948 | 3.443 | 3.109 | 1.667 | 1.308 | 114 | 4.406 | 8.847 | 11.255 | 5.951 |
| Short-term debt | 3.528 | 4.005 | 4.379 | 2.600 | 2.502 | 3.281 | 2.381 | 2.363 | 1.842 | 2.183 | 3.051 | 3.400 | 3.670 |
| Total debt | 11.197 | 12.232 | 10.514 | 5.548 | 5.945 | 6.389 | 4.048 | 3.671 | 1.956 | 6.589 | 11.898 | 14.655 | 9.621 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BROHUS HOLDING ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Lena Brohus | Management | 0 companies |