| Revenue | — | — |
| EBITDA | DKK -67K | -3% |
| Net profit | DKK 1,1M | +47% |
| Total assets | DKK 23,1M | +6% |
| Equity | DKK 22,9M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | -10 | -15 | -15 | -26 | -35 | -49 | -54 | -55 | -56 | -65 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -7 | -10 | -15 | -15 | -26 | -35 | -49 | -54 | -55 | -56 | -65 | -67 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -7 | -10 | -15 | -15 | -26 | -35 | -49 | -54 | -55 | -56 | -65 | -67 |
| Net financials | 1.446 | 2.057 | 409 | 748 | 1.388 | 1.693 | 276 | 1.319 | 890 | 1.000 | -889 | 823 | 1.438 |
| Profit before tax | 1.441 | 2.051 | 398 | 733 | 1.373 | 1.666 | 241 | 1.270 | 836 | 945 | -944 | 758 | 1.371 |
| Tax | 1 | 0 | -1 | -8 | 50 | 54 | -4 | 129 | 59 | 85 | -0 | -0 | 260 |
| Net profit | 1.441 | 2.050 | 400 | 741 | 1.323 | 1.612 | 246 | 1.141 | 777 | 861 | -944 | 758 | 1.111 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.057 | 15.107 | 15.409 | 16.053 | 17.412 | 18.997 | 19.235 | 20.391 | 21.190 | 22.014 | 21.070 | 21.827 | 23.078 |
| Equity | 13.053 | 15.104 | 15.405 | 16.046 | 17.369 | 18.981 | 19.227 | 20.368 | 21.145 | 22.006 | 21.062 | 21.820 | 22.930 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 4 | 4 | 8 | 42 | 16 | 8 | 23 | 45 | 8 | 8 | 8 | 148 |
| Total debt | 4 | 4 | 4 | 8 | 42 | 16 | 8 | 23 | 45 | 8 | 8 | 8 | 148 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|