| Revenue | DKK 281K | -69% |
| EBITDA | DKK -397K | -3051% |
| Net profit | DKK -397K | -3019% |
| Total assets | DKK 740K | -46% |
| Equity | DKK 423K | -66% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 701 | 808 | 821 | 1.143 | 1.015 | 980 | 837 | 1.145 | 1.228 | 1.390 | 902 | 281 |
| Staff expenses | -615 | -840 | -842 | -839 | -888 | -886 | -802 | -886 | -879 | -918 | -888 | -679 |
| EBITDA | 86 | -32 | -21 | 324 | 126 | 95 | 35 | 260 | 349 | 472 | 13 | -397 |
| Depreciation & amort. | -0 | -0 | -2 | 10 | -7 | -5 | -0 | -0 | -9 | -26 | -26 | -0 |
| EBIT | 86 | -32 | -23 | 314 | 120 | 90 | 35 | 260 | 340 | 446 | -13 | -397 |
| Net financials | 37 | 49 | 46 | 61 | -1 | -1 | -0 | -0 | -4 | -7 | -3 | 0 |
| Profit before tax | 123 | 17 | 23 | 375 | 119 | 89 | 35 | 259 | 336 | 439 | -15 | -397 |
| Tax | 32 | 6 | 5 | 89 | 27 | 20 | 8 | 57 | 74 | 98 | -3 | 0 |
| Net profit | 92 | 11 | 17 | 286 | 92 | 69 | 27 | 202 | 261 | 341 | -13 | -397 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.586 | 1.526 | 1.553 | 0 | 1.584 | 1.523 | 1.231 | 1.574 | 2.014 | 1.889 | 1.361 | 740 |
| Equity | 1.176 | 1.137 | 1.154 | 0 | 1.280 | 1.279 | 1.105 | 1.308 | 1.369 | 1.484 | 1.243 | 423 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 410 | 389 | 398 | 0 | 300 | 241 | 122 | 265 | 641 | 403 | 118 | 318 |
| Total debt | 410 | 389 | 398 | 0 | 300 | 241 | 122 | 265 | 641 | 403 | 118 | 318 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HU Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STORGAARD HOLDING AF 2014 ApS | Company | 50.0% | 50.0% | 2014 |
| Individual | 50.0% | 50.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Ulrich Maan Sørensen | Management | 0 companies |
| Jytte Thonsgaard Klainberger | Board of Directors | 0 companies |
| Bjarke Appelon Storgaard | Board of Directors | 0 companies |
| Gunhild Thonsgård Sørensen | Chairman | 0 companies |
| Claus Astrup-Larsen | Board of Directors | 0 companies |
| Keld Hyldahl | Chairman | 0 companies |
| Henning Christensen | Chairman | 0 companies |
| Jens Rabjerg | Board of Directors | 0 companies |
| Tina Østergaard Christoffersen | Board of Directors | 0 companies |