| Revenue | DKK -134K | +182% |
| EBITDA | DKK -134K | -182% |
| Net profit | DKK 4,7M | -23% |
| Total assets | DKK 79M | +14% |
| Equity | DKK 67,8M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -63 | -54 | -57 | -50 | -33 | -32 | -55 | -1.958 | -4.157 | -66 | -1.570 | -48 | -134 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -63 | -54 | -57 | -50 | -33 | -32 | -55 | -1.958 | -4.157 | -66 | -1.570 | -48 | -134 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -63 | -54 | -57 | -50 | -33 | -32 | -55 | -1.958 | -4.157 | -66 | -1.570 | -48 | -134 |
| Net financials | -737 | 893 | 41.389 | 1.595 | 1.003 | 2.768 | -1.352 | 4.779 | -3.978 | 2.180 | 33.308 | 6.192 | 4.860 |
| Profit before tax | -800 | 839 | 41.332 | 1.546 | 970 | 2.735 | -1.406 | 2.821 | -8.135 | 2.114 | 31.738 | 6.144 | 4.726 |
| Tax | 50 | 210 | 20 | 359 | 220 | 602 | -0 | -0 | 21 | -0 | 10 | 23 | 43 |
| Net profit | -850 | 629 | 41.312 | 1.187 | 749 | 2.133 | -1.406 | 2.821 | -8.156 | 2.114 | 31.728 | 6.121 | 4.683 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.589 | 8.897 | 47.628 | 47.057 | 52.002 | 50.824 | 47.368 | 56.180 | 30.089 | 31.935 | 66.458 | 69.071 | 78.989 |
| Equity | 8.003 | 7.432 | 47.344 | 46.731 | 47.481 | 49.514 | 35.108 | 37.929 | 29.773 | 31.887 | 57.615 | 63.736 | 67.819 |
| Long-term debt | 582 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 1.465 | 284 | 326 | 4.521 | 1.310 | 12.260 | 18.250 | 316 | 48 | 8.843 | 5.335 | 11.169 |
| Total debt | 585 | 1.465 | 284 | 326 | 4.521 | 1.310 | 12.260 | 18.250 | 316 | 48 | 8.843 | 5.335 | 11.169 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Barreth Lassen | Audit | 0 companies |